| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,253 | 2,627 | 525 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 2012-06-01 | 237,347 | 183,283 | 180.000000000000 | 15,823 | 15,823 | 199,106 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 2012-06-01 | 597,393 | 461,318 | 180.000000000000 | 39,826 | 39,826 | 501,144 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 2012-06-01 | 721,300 | 557,008 | 180.000000000000 | 48,087 | 48,087 | 605,095 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 2012-06-01 | 131,833 | 101,806 | 180.000000000000 | 8,789 | 8,789 | 110,595 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 2012-06-01 | 63,853 | 49,310 | 180.000000000000 | 4,257 | 4,257 | 53,567 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 2012-06-01 | 1,788,413 | 1,381,057 | 180.000000000000 | 119,228 | 119,228 | 1,500,285 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 2012-06-01 | 831,253 | 641,914 | 180.000000000000 | 55,417 | 55,417 | 697,331 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2012-06-01 | 2,487 | 1,923 | 180.000000000000 | 166 | 166 | 2,089 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 2012-06-01 | 462,747 | 357,346 | 180.000000000000 | 30,850 | 30,850 | 388,196 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 2012-06-01 | 104,307 | 80,550 | 180.000000000000 | 6,954 | 6,954 | 87,504 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 2012-06-01 | 116,647 | 90,072 | 180.000000000000 | 7,776 | 7,776 | 97,848 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2012-06-01 | 2,560 | 1,981 | 180.000000000000 | 171 | 171 | 2,152 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 2012-06-01 | 16,440 | 12,695 | 180.000000000000 | 1,096 | 1,096 | 13,791 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 2012-06-01 | 53,800 | 41,549 | 180.000000000000 | 3,587 | 3,587 | 45,136 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 2012-06-01 | 218,767 | 168,932 | 180.000000000000 | 14,584 | 14,584 | 183,516 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 2012-06-01 | 118,707 | 91,670 | 180.000000000000 | 7,914 | 7,914 | 99,584 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 2012-06-01 | 20,000 | 15,441 | 180.000000000000 | 1,333 | 1,333 | 16,774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1908.4640 SHRS ARTISAN INTERNATIONAL VALUE FUND INSTITUTIONAL CLASS | 89,755 | 89,755 |
| 3941.9500 SHRS WCM FOCUSED INTERNATIONAL GROWTH FUND INSTITUTIONAL CLASS | 85,777 | 85,777 |
| 1437.4550 SHRS HOOD RIVER SMALL-CAP GROWTH FUND INSTITUTIONAL CLASS | 106,904 | 106,904 |
| 5462 SHRS INNOVATOR ETFS TR GROWTH-100 PWR BUFFER ETF - JULY | 342,904 | 342,904 |
| 12849 SHRS INNOVATOR ETFS TR U S EQUITY PWR BUFFER ETF JULY | 528,993 | 528,993 |
| 7798 SHARS SPDR SER TR PORTFOLIO S&P 500 ETF | 537,594 | 537,594 |
| 863 SHARS VANGUARD INDEX FDS VANGUARD GROWTH ETF | 354,210 | 354,210 |
| 81 SHRS ADOBE SYS INC COM | 36,019 | 36,019 |
| 785 SHRS ALPHABET INC CL A | 148,601 | 148,601 |
| 214 SHRS ANALOG DEVICES INC COM | 45,466 | 45,466 |
| 34 SHRS AUTOZONE INC COM | 108,868 | 108,868 |
| 152 SHRS BECTON DICKINSON & CO COM | 34,484 | 34,484 |
| 716 SHRS CARRIER GLOBAL CORP COM | 48,874 | 48,874 |
| 243 SHRS CME GROUP INC COM | 56,432 | 56,432 |
| 311 SHRS COLGATE PALMOLIVE CO COM | 28,273 | 28,273 |
| 378 SHARS COPART INC COM | 21,693 | 21,693 |
| 83 SHRS FACTSET RESH SYS INC COM | 39,863 | 39,863 |
| 504 SHRS GRACO INC COM | 42,482 | 42,482 |
| 156 SHRS HILTON WORLDWIDE HLDGS INC COM NEW | 38,557 | 38,557 |
| 319 SHRS JOHNSON & JOHNSON COM | 46,134 | 46,134 |
| 141 SHRS LINDE PLC NEW SHS | 59,032 | 59,032 |
| 253 SHRS LOWES COS INC COM | 62,440 | 62,440 |
| 184 SHRS MASTERCARD INC CL A | 96,889 | 96,889 |
| 31 SHRS METTLER-TOLEDO INTL INC COM | 37,934 | 37,934 |
| 347 SHRS MICROSOFT CORP COM | 146,261 | 146,261 |
| 246 SHRS MOODYS CORP COM | 116,449 | 116,449 |
| 81 SHRS MSCI INC COM | 48,601 | 48,601 |
| 338 SHRS NIKE INC CL B | 25,576 | 25,576 |
| 442 SHRS ORACLE CORP COM | 73,655 | 73,655 |
| 486 SHRS OTIS WORLDWIDE CORP COM | 45,008 | 45,008 |
| 341 SHRS PEPSICO INC COM | 51,852 | 51,852 |
| 183 SHRS SHERWIN-WILLIAMS CO COM | 62,207 | 62,207 |
| 561 SHRS TJX COS INC NEW COM | 67,774 | 67,774 |
| 164 SHRS UNITEDHEALTH GROUP INC COM | 82,961 | 82,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 54,064 | 38,241 | 38,241 |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 136,075 | 96,249 | 96,249 |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 164,292 | 116,205 | 116,205 |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 30,027 | 21,238 | 21,238 |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 14,543 | 10,286 | 10,286 |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 407,356 | 288,128 | 288,128 |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 189,339 | 133,922 | 133,922 |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 564 | 398 | 398 |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 105,401 | 74,551 | 74,551 |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 23,757 | 16,803 | 16,803 |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 26,575 | 18,799 | 18,799 |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 579 | 408 | 408 |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 3,745 | 2,649 | 2,649 |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 12,251 | 8,664 | 8,664 |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 49,835 | 35,251 | 35,251 |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 27,037 | 19,123 | 19,123 |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 4,559 | 3,226 | 3,226 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 593,716 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 365,858 | 365,858 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 528,947 | 528,947 | 528,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,438 | 35,438 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,000 | 0 | 0 | |
| FILING FEES | 100 | 0 | 0 |