| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52106N889 LAZARD EMERGING MARK | |||
| 023135106 AMAZON COM INC | AT COST | 15,052 | 81,613 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 20,286 | 59,621 |
| 17275R102 CISCO SYS INC | |||
| 254709108 DISCOVER FINANCIAL S | AT COST | 21,132 | 51,969 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 121,779 | 158,781 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 16,177 | 26,520 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 32,313 | 87,337 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 17,854 | 63,603 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 19,236 | 80,472 |
| 882508104 TEXAS INSTRS INC | AT COST | 27,431 | 46,878 |
| 02079K305 ALPHABET INC | AT COST | 13,492 | 88,214 |
| 13321L108 CAMECO CORP | AT COST | 16,415 | 74,516 |
| 194162103 COLGATE PALMOLIVE CO | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 36,842 | 91,040 |
| 00287Y109 ABBVIE INC | AT COST | 26,254 | 53,310 |
| 030420103 AMERICAN WATER WORKS | AT COST | 5,515 | 5,229 |
| 594918104 MICROSOFT CORP | AT COST | 34,475 | 147,525 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 53,015 | 95,793 |
| 931142103 WALMART INC | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 47,357 | 176,604 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 18,785 | 51,985 |
| 40434L105 HP INC | AT COST | 23,560 | 48,945 |
| 452308109 ILLINOIS TOOL WKS IN | AT COST | 34,713 | 50,712 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 20,859 | 71,913 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 14,191 | 25,495 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 23,760 | 31,525 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 13,218 | 25,799 |
| 98978V103 ZOETIS INC | AT COST | 21,932 | 32,586 |
| 037833100 APPLE INC | AT COST | 23,211 | 175,294 |
| 461202103 INTUIT | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 86,503 | 86,503 |
| G51502105 JOHNSON CONTROLS INT | |||
| 020002101 ALLSTATE CORP | AT COST | 5,442 | 7,712 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 5,531 | 9,794 |
| 060505104 BANK OF AMERICA CORP | AT COST | 5,625 | 8,131 |
| 11135F101 BROADCOM INC | AT COST | 17,876 | 44,050 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,071 | 10,995 |
| 229663109 CUBESMART | AT COST | 5,593 | 5,999 |
| 337738108 FISERV INC | AT COST | 5,555 | 8,833 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 5,430 | 5,598 |
| 46187W107 INVITATION HOMES INC | AT COST | 5,464 | 5,243 |
| 49177J102 KENVUE INC | AT COST | 7,329 | 7,729 |
| 550021109 LULULEMON ATHLETICA | AT COST | 7,376 | 6,501 |
| 60871R209 MOLSON COORS BREWING | |||
| 67066G104 NVIDIA CORP | AT COST | 18,251 | 51,030 |
| 69331C108 PG&E CORP | AT COST | 5,396 | 6,316 |
| 713448108 PEPSICO INC | AT COST | 5,350 | 4,866 |
| 929160109 VULCAN MATERIALS CO | AT COST | 5,542 | 6,688 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 5,447 | 6,243 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 24,454 | 24,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 315 | 315 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 468 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |