| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 45,846 | 50,164 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 53,565 | 80,461 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 497,598 | 705,819 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 42,771 | 39,364 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,709 | 32,935 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 44,231 | 42,341 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 35,319 | 40,087 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 31,999 | 37,930 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 120,315 | 123,505 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 58,627 | 68,912 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 31,711 | 38,965 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 56,668 | 57,151 |
| 46429B267 ISHARES U S TREASURY | AT COST | 86,118 | 86,688 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 85,261 | 86,036 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 52,754 | 64,691 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 23,967 | 23,439 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 61,550 | 59,500 |
| 057071813 BAIRD MIDCAP INST | AT COST | 31,741 | 28,437 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 117,501 | 114,253 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 28,602 | 27,458 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 47,619 | 49,489 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 25,159 | 22,938 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 419 |
| COST BASIS ADJ | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 25 | 0 | |
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 504 | 504 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |