| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 40,792 | 43,331 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 48,991 | 69,286 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 442,677 | 634,401 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 36,897 | 34,272 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 29,812 | 28,809 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 38,476 | 37,074 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 30,580 | 34,581 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,756 | 34,048 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 104,411 | 106,926 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 49,920 | 58,808 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 27,395 | 33,662 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 48,447 | 49,083 |
| 46429B267 ISHARES U S TREASURY | AT COST | 73,534 | 74,110 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 73,047 | 73,806 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 47,828 | 58,323 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,776 | 21,297 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 56,377 | 54,500 |
| 057071813 BAIRD MIDCAP INST | AT COST | 28,316 | 25,369 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 101,502 | 98,712 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 26,204 | 25,155 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 40,659 | 42,256 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 23,049 | 21,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,832 | 2,832 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| ROC ON CY SALES | 132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 148 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 448 | 448 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |