| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,573 | 31,277 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 32,249 | 50,180 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 308,901 | 439,672 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 27,439 | 24,544 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,122 | 20,534 |
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,133 | 21,196 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 28,312 | 26,399 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,883 | 14,614 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 22,866 | 24,985 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,978 | 23,646 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 73,313 | 77,003 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 37,146 | 42,972 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 19,778 | 24,303 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 35,298 | 35,633 |
| 46429B267 ISHARES U S TREASURY | AT COST | 53,601 | 54,030 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 53,102 | 53,642 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 33,053 | 40,306 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 38,339 | 37,063 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 73,274 | 71,226 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,861 | 14,267 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 29,702 | 30,868 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,686 | 14,301 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 82 |
| ROC ON CY SALES | 91 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 291 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 195 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 311 | 311 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |