| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,975 | 4,988 | 0 | 4,987 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 2004-05-10 | 1,645,380 | 808,988 | ADS | 40.000000000000 | 41,135 | 0 | 41,135 | |
| FURNITURE & EQUIPMENT | 2004-06-30 | 34,307 | 34,307 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGN | 2004-02-16 | 659 | 659 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2004-04-16 | 6,682 | 6,569 | SL | 20.000000000000 | 113 | 0 | 113 | |
| SECURITY SYSTEM | 2004-05-24 | 15,445 | 15,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FOUNDER'S STATUE | 2005-02-03 | 6,900 | 6,900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW FURNITURE | 2013-10-28 | 3,396 | 3,396 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND - N. PARK, HERRIN | 2004-05-10 | 96,954 | L | 0 | 0 | 0 | |||
| HVAC UNIT | 2021-07-13 | 8,413 | 516 | ADS | 40.000000000000 | 210 | 0 | 210 | |
| LED LIGHT FIXTURES | 2021-05-17 | 3,444 | 889 | SL | 10.000000000000 | 344 | 0 | 344 | |
| PHONE SYSTEM | 2023-05-09 | 1,385 | 92 | SL | 10.000000000000 | 139 | 0 | 139 | |
| NEW ROOF | 2024-12-31 | 102,783 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| TASKALFA COPIER | 2024-07-24 | 4,735 | SL | 5.000000000000 | 395 | 0 | 395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 2,789,131 | 4,802,093 |
| BERSHIRE HATHAWAY INC | 341,059 | 1,826,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 20,188,654 | 21,990,972 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 1,645,380 | 850,123 | 795,257 | |
| FURNITURE & EQUIPMENT | 34,307 | 34,307 | 0 | |
| SIGN | 659 | 659 | 0 | |
| LANDSCAPING | 6,682 | 6,682 | 0 | |
| SECURITY SYSTEM | 15,445 | 15,445 | 0 | |
| FOUNDER'S STATUE | 6,900 | 6,900 | 0 | |
| NEW FURNITURE | 3,396 | 3,396 | 0 | |
| LAND - N. PARK, HERRIN | 96,954 | 0 | 96,954 | |
| HVAC UNIT | 8,413 | 726 | 7,687 | |
| LED LIGHT FIXTURES | 3,444 | 1,233 | 2,211 | |
| PHONE SYSTEM | 1,385 | 231 | 1,154 | |
| NEW ROOF | 102,783 | 0 | 102,783 | |
| TASKALFA COPIER | 4,735 | 395 | 4,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RONALD E. OSMAN & ASSOCIATES LTD. | 20,000 | 10,000 | 0 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 15,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & PRINTING | 2,484 | 1,242 | 0 | 1,242 |
| BROKER FEES | 120,783 | 120,783 | 120,783 | 0 |
| DUES & SUBSCRIPTIONS | 200 | 100 | 0 | 100 |
| OTHER MISCELLANEOUS | 33 | 18 | 18 | 15 |
| INTEREST & PENALTIES | 3,051 | 3,051 | 0 | 0 |
| Description | Amount |
|---|---|
| NON-TAXABLE DISTRIBUTIONS | 38,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMITTEE FEES | 9,500 | 4,750 | 0 | 4,750 |
| ENCORE DEVELOPMENT | 72,727 | 36,364 | 0 | 36,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 12,904 | 12,904 | 0 | 0 |
| EXCISE TAXES | 17,424 | 17,424 | 0 | 0 |