| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2014-03-11 | 340,904 | 330,020 | S/L | 10.0000 | 10,884 | 10,884 | ||
| LAND | 2014-03-11 | 4,019,494 | |||||||
| LAND | 2014-03-11 | 2,329,506 | |||||||
| RANCH FENCE REPAIRS | 2022-08-30 | 58,845 | 58,845 | 150DB | 15.0000 | ||||
| FURNITURE | 2022-11-12 | 14,150 | 5,487 | 200DB | 7.0000 | 2,475 | 2,475 | ||
| WSU RESEARCH FACILITY | 2022-09-01 | 1,864,576 | 61,754 | S/L | 39.0000 | 47,810 | 47,810 | ||
| SAFE/STRONGBOX | 2023-03-08 | 700 | 88 | S/L | 7.0000 | 100 | 100 | ||
| COMPUTER TOWER | 2023-12-21 | 809 | 14 | S/L | 7.0000 | 116 | 116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL 3053 | ||
| LPL FINANCIAL 7453 | 44,946 | 44,946 |
| LPL FINANCIAL 0360 | ||
| SCHWAB | 1,358,606 | 1,358,606 |
| INDIAN FLATS | 1,500,000 | 1,500,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRECIOUS METALS | FMV | 361,971 | 361,971 |
| YREFY | FMV | 1,585,627 | 1,585,627 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 2,279,984 | 517,593 | 1,762,391 | 1,762,391 |
| LAND | 6,349,000 | 6,349,000 | 6,349,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,876 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE TAX RECEIVABLE | 4,234 | 4,234 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 88,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 15 | |||
| INSURANCE | 1,178 | 1,178 | ||
| RANCH MAINTENANCE EXPENSES | 37 | 37 | ||
| ROYALTY EXPENSES | 26,023 | 26,023 | ||
| ADMINISTRATIVE EXPENSES | ||||
| OFFICE & POSTAGE | 5,605 | |||
| ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 397,630 | 397,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,858 | |||
| INVESTMENT EXPENSES | 1,880 | 1,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 29,812 | 29,812 | ||
| OTHER TAXES | ||||
| PAYROLL TAXES | 6,885 | 207 | 6,197 | |
| EXCISE TAX ON INVESTMENT INCOME | 13,126 | 13,126 |