| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 64,941 | 63,044 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 189,926 | 341,313 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,006 | 31,256 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,768 | 30,951 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 27,809 | 32,024 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 57,361 | 108,585 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,557 | 61,974 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,227 | 47,663 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,256 | 62,472 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 32,142 | 29,957 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 161,518 | 157,832 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 41,070 | 61,717 |
| 256219106 DODGE & COX STOCK FU | AT COST | 58,905 | 60,934 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 40,685 | 48,695 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 59,843 | 60,102 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,055 | 64,463 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 50,030 | 44,879 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 63,916 | 62,449 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,583 | 46,509 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 31,302 | 27,612 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 86,404 | 78,184 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 63 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 714 | 0 | 714 | |
| FILING FEE/STATE TAX | 714 | 0 | 714 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 263 | 263 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 165 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |