| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 1,146 | 12,585 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 037833100 APPLE INC | 3,442 | 36,975 |
| 09260D107 BLACKSTONE INC | 2,705 | 6,586 |
| 150870103 CELANESE CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 6,694 | 8,130 |
| 56501R106 MANULIFE FINANCIAL C | 3,232 | 7,869 |
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 3,264 | 4,635 |
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 1,096 | 4,719 |
| 58933Y105 MERCK & CO INC NEW | ||
| 907818108 UNION PACIFIC CORP | 3,377 | 6,038 |
| 11135F101 BROADCOM INC | 2,335 | 17,515 |
| 02079K107 ALPHABET INC CL C | 2,049 | 17,698 |
| 097023105 BOEING CO | 6,475 | 8,429 |
| 30303M102 META PLATFORMS INC | 4,813 | 15,372 |
| 94106L109 WASTE MANAGEMENT INC | 3,995 | 7,701 |
| 609207105 MONDELEZ INTERNATION | 3,900 | 5,723 |
| 75513E101 RTX CORP | 5,939 | 9,838 |
| H84989104 TE CONNECTIVITY LTD | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 5,990 | 8,928 |
| 00287Y109 ABBVIE INC | 5,223 | 8,780 |
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 2,422 | 14,433 |
| 904767704 UNILEVER PLC - ADR | 6,141 | 7,308 |
| 92826C839 VISA INC-CLASS A SHR | 4,643 | 9,674 |
| 172967424 CITIGROUP INC. | 4,803 | 7,590 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,568 | 9,875 |
| H2906T109 GARMIN LTD | 2,061 | 4,485 |
| G29183103 EATON CORP PLC | 4,093 | 8,831 |
| 594918104 MICROSOFT CORP | 4,221 | 36,759 |
| 007903107 ADVANCED MICRO DEVIC | 5,108 | 4,868 |
| 437076102 HOME DEPOT INC | 6,061 | 6,849 |
| 7591EP100 REGIONS FINL CORP NE | 4,531 | 4,735 |
| 00724F101 ADOBE INC | 6,160 | 4,875 |
| 43300A203 HILTON WORLDWIDE HOL | 6,778 | 7,215 |
| 580135101 MCDONALDS CORP | 7,156 | 7,991 |
| 855244109 STARBUCKS CORP COM | 5,639 | 4,483 |
| 002824100 ABBOTT LABS | 5,984 | 5,753 |
| 023135106 AMAZON COM INC COM | 18,922 | 18,258 |
| 032654105 ANALOG DEVICES INC | 6,747 | 5,653 |
| 084670702 BERKSHIRE HATHAWAY I | 7,919 | 7,999 |
| 09290D101 BLACKROCK INC | 2,528 | 7,314 |
| 278865100 ECOLAB INC | 5,923 | 5,531 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,787 | 4,071 |
| 512807306 LAM RESH CORP | 1,299 | 5,805 |
| 571748102 MARSH & MCLENNAN COS | 7,038 | 6,990 |
| 620076307 MOTOROLA SOLUTIONS, | 7,373 | 7,487 |
| 64110L106 NETFLIX INC | 4,902 | 5,659 |
| 67066G104 NVIDIA CORP | 5,985 | 6,100 |
| 90353T100 UBER TECHNOLOGIES IN | 5,945 | 6,481 |
| 931142103 WALMART INC | 4,605 | 5,154 |
| 98419M100 XYLEM INC/NY | 4,456 | 4,461 |
| G87052109 TE CONNECTIVITY PLC | 2,871 | 5,416 |
| N07059210 ASML HOLDING NV-NY R | 4,849 | 4,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,361 | 22,317 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,681 | 23,564 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 118,219 | 114,764 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,569 | 128,045 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 48,802 | 45,820 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,407 | 34,133 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 31,575 | 34,866 |
| 464288281 ISHARES JP MORGAN US | AT COST | 71,045 | 68,639 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 22,648 | 22,705 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,859 | 69,658 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 46,403 | 45,640 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 37,731 | 34,729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 81 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 888 | 888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 613 | 613 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 600 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |