| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,275 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GOLDMAN SACHS AC056-04026-4 LT | PURCHASE | 228,569 | 191,835 | 36,734 | ||||||
| GOLDMAN SACHS AC056-04026-4 ST | PURCHASE | 45,999 | 43,805 | 2,194 | ||||||
| GOLDMAN SACHS AC056-04029-8 LT | PURCHASE | 23,002 | 23,092 | -90 | ||||||
| US TREASURY NOTE 2.5 | 2023-01 | PURCHASE | 2024-01 | 2,000 | 1,956 | 44 | ||||
| US TREASURY NOTE 2.5 | 2023-01 | PURCHASE | 2024-01 | 11,000 | 10,760 | 240 | ||||
| BANK OF NOVA SCOTIA | 2022-03 | PURCHASE | 2024-06 | 1,921 | 1,917 | 4 | ||||
| CATERPILLAR FINANCIAL SERVICES | 2022-09 | PURCHASE | 2024-06 | 1,981 | 1,946 | 35 | ||||
| WESTPAC BANKING CORP | 2022-09 | PURCHASE | 2024-06 | 1,964 | 1,857 | 107 | ||||
| RAYMOND JAMES AC12527472 | PURCHASE | 14 | 15 | -1 | ||||||
| RAYMOND JAMES AC12527472 | PURCHASE | 490 | 490 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S&P 500 INDEX FUND(SPDR) | AT COST | 577,302 | 785,707 |
| RUSSELL 1000 VALUE INDEX FUND ISHAR | AT COST | 160,320 | 252,995 |
| RUSSELL 1000 GROWTH INDEX FUND (ISHA | AT COST | 223,784 | 258,071 |
| 1679 BANK OF THE WEST CD | AT COST | 182,797 | 207,585 |
| MSCI EMU INDEX FUND(ISHARES) | AT COST | 131,583 | 154,863 |
| 87JP MORGAN CHASE 12/26/25 | AT COST | 119,934 | 162,000 |
| S&P MIDCAP 400 INDEX FUND | AT COST | 63,524 | 77,389 |
| S&P SMALLCAP 600 INDEX FUND | AT COST | 69,044 | 77,313 |
| MSCI UK INDEX FUND(ISHARES) | AT COST | 77,452 | 82,886 |
| MSCI PACIFIC EX-JAPAN FUND (ISHARES) | AT COST | 83,913 | 82,275 |
| MORNINGSTAR US DIVIDEND GROWTH INDEX | AT COST | 47,994 | 56,740 |
| MSCI EMERGING MARKETS INVESTABLE MAR | AT COST | 62,104 | 61,202 |
| MSCI JAPAN INDEX FUND (ISHARES) | AT COST | 56,583 | 62,739 |
| S&P INDEX FUND (ISHARES) | AT COST | 41,476 | 56,037 |
| MSCI EUROPE INDEX FUND (VANGUARD) | AT COST | 18,543 | 20,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RAYMOND JAMES INVESTMENT EXP | 134 | 134 | ||
| GOLDMAN SACHS INVESTMENT EXP | 11,504 | 11,504 | ||
| OFFICE EXPENSE | 185 | 185 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 4,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMEN SACHS -FOREIGN TAXES | 675 | 675 | ||
| EXCISE TAX | 1,373 | 1,373 |