| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S & P 500 ETF T | AT COST | 9,686 | 28,282 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,690 | 54,039 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,485 | 32,680 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 115,417 | 151,844 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 311,107 | 418,141 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 119,690 | 176,702 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,622 | 38,623 |
| 464288281 ISHARES JP MORGAN US | AT COST | 109,873 | 111,550 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 51,973 | 61,910 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 37,426 | 37,310 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 341,416 | 354,195 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,521 | 123,811 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 103,128 | 107,941 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 50,604 | 51,008 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 81,797 | 96,661 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,425 | 0 | 1,425 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,919 | 1,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |