| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S & P 500 ETF T | AT COST | 12,717 | 37,154 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 54,263 | 78,762 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,206 | 28,150 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 19,449 | 16,956 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,390 | 95,009 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 163,348 | 221,049 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,253 | 20,097 |
| 464288281 ISHARES JP MORGAN US | AT COST | 57,229 | 58,114 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 26,963 | 32,110 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 19,404 | 19,344 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 162,345 | 168,829 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,777 | 64,227 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 53,499 | 55,997 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 26,298 | 26,508 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 38,867 | 46,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 5,355 | 0 | 5,355 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 100 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 171 | 171 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 772 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |