| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 4,463 | 27,331 |
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 5,099 | 8,312 |
| 904767704 UNILEVER PLC - ADR | 9,666 | 11,375 |
| 92826C839 VISA INC-CLASS A SHR | 8,697 | 17,621 |
| 87612E106 TARGET CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 9,762 | 14,010 |
| 883556102 THERMO FISHER SCIENT | 2,336 | 8,151 |
| 89151E109 TOTALENERGIES SE -SP | 10,879 | 12,678 |
| 150870103 CELANESE CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 6,084 | 11,668 |
| 594918104 MICROSOFT CORP | 8,588 | 57,313 |
| 91324P102 UNITEDHEALTH GROUP I | 3,355 | 15,223 |
| H2906T109 GARMIN LTD | 4,113 | 8,783 |
| 09260D107 BLACKSTONE INC | 4,416 | 10,405 |
| 30303M102 META PLATFORMS INC | 8,807 | 28,548 |
| 56501R106 MANULIFE FINANCIAL C | 5,029 | 12,309 |
| 097023105 BOEING CO | 10,326 | 14,109 |
| 532457108 ELI LILLY & CO COM | 3,642 | 23,373 |
| 46625H100 JPMORGAN CHASE & CO | 3,782 | 22,750 |
| 285512109 ELECTRONIC ARTS INC | ||
| G29183103 EATON CORP PLC | 6,856 | 14,130 |
| 192446102 COGNIZANT TECH SOLUT | 4,660 | 6,768 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09247X101 BLACKROCK INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 907818108 UNION PACIFIC CORP | 4,106 | 9,705 |
| 00287Y109 ABBVIE INC | 7,201 | 13,267 |
| 037833100 APPLE INC | 5,469 | 58,013 |
| 512807108 LAM RESEARCH CORP CO | ||
| 911312106 UNITED PARCEL SERVIC | 4,810 | 5,813 |
| 02079K107 ALPHABET INC CL C | 3,151 | 27,834 |
| 172967424 CITIGROUP INC. | 7,140 | 11,830 |
| 75513E101 RTX CORP | 9,272 | 15,388 |
| 891160509 TORONTO DOMINION BK | ||
| 007903107 ADVANCED MICRO DEVIC | 7,099 | 7,009 |
| 437076102 HOME DEPOT INC | 9,954 | 11,175 |
| 7591EP100 REGIONS FINL CORP NE | 6,244 | 6,674 |
| 00724F101 ADOBE INC | 9,569 | 7,500 |
| 43300A203 HILTON WORLDWIDE HOL | 9,727 | 10,372 |
| 580135101 MCDONALDS CORP | 11,192 | 12,466 |
| 855244109 STARBUCKS CORP COM | 8,945 | 7,124 |
| 002824100 ABBOTT LABS | 9,247 | 8,891 |
| 023135106 AMAZON COM INC COM | 29,421 | 28,585 |
| 032654105 ANALOG DEVICES INC | 10,698 | 8,966 |
| 084670702 BERKSHIRE HATHAWAY I | 12,143 | 12,265 |
| 09290D101 BLACKROCK INC | 4,174 | 11,885 |
| 278865100 ECOLAB INC | 9,422 | 8,800 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,707 | 6,252 |
| 512807306 LAM RESH CORP | 1,890 | 9,030 |
| 571748102 MARSH & MCLENNAN COS | 10,890 | 10,823 |
| 620076307 MOTOROLA SOLUTIONS, | 11,276 | 11,450 |
| 64110L106 NETFLIX INC | 6,863 | 7,922 |
| 90353T100 UBER TECHNOLOGIES IN | 7,016 | 7,777 |
| 931142103 WALMART INC | 7,211 | 8,072 |
| 98419M100 XYLEM INC/NY | 5,479 | 5,426 |
| G87052109 TE CONNECTIVITY PLC | 5,044 | 9,222 |
| N07059210 ASML HOLDING NV-NY R | 5,623 | 5,345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,866 | 34,086 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,336 | 36,240 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 189,147 | 187,346 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 126,711 | 202,567 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,836 | 54,676 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 80,670 | 74,785 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,681 | 56,508 |
| 464288281 ISHARES JP MORGAN US | AT COST | 114,346 | 110,741 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 35,157 | 35,206 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 97,520 | 112,240 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 75,313 | 74,078 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 58,183 | 53,471 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 42 |
| ROUNDING | 5 |
| CY PENDING SALES | 976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,383 | 1,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 948 | 948 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,123 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |