| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,340 | 1,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0127321 EDDY CO. NEW MEXICO | AT COST | 1 | 149 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 126,811 | 122,269 |
| 990016891 EDDY CO. NEW MEXICO | AT COST | 1 | 82 |
| MI0129418 EDDY CO. NEW MEXICO | AT COST | 1 | 751 |
| MI0127370 EDDY NM SEC 12-T17S- | AT COST | 1 | 17 |
| 990008989 LOT 4 BLK 17 LOT 9 B | AT COST | 32 | 8,000 |
| 990016263 EDDY CO. NEW MEXICO | AT COST | 1 | 500 |
| 990021800 EDDY NM SEC 2/14-17S | AT COST | 1 | 1,886 |
| MI0127313 EDDY CO. NEW MEXICO | AT COST | 1 | 10 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 150,855 | 265,573 |
| MI0121902 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 51,078 | 48,772 |
| 990006827 NW4 SW4 31-18-26, NO | AT COST | 620 | 54,200 |
| 990021818 EDDY NM SEC 1-T18S-R | AT COST | 1 | 1 |
| MI0127354 EDDY CO. NEW MEXICO | AT COST | 1 | 8 |
| 990022824 EDDY CO. NEW MEXICO | AT COST | 1 | 20,269 |
| MI0127347 EDDY CO., NEW MEXICO | AT COST | 1 | 1 |
| MI0343852 EDDY NEW MEXICO | AT COST | 1 | 125,114 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,181 | 23,726 |
| MI0127339 EDDY CO. NEW MEXICO | AT COST | 1 | 4 |
| MI0127362 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,190 | 23,803 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,160 | 24,322 |
| 990021826 EDDY NM SEC 14-T19S- | AT COST | 1 | 1 |
| MI0132123 EDDY CO., NEW MEXICO | AT COST | 1 | 1 |
| 990016271 EDDY CO. NEW MEXICO | AT COST | 1 | 241 |
| 990006819 15AC SW4 &W 5AC5AC I | AT COST | 172 | 54,200 |
| MI0121894 EDDY CO. NEW MEXICO | AT COST | 1 | 1 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,673 | 48,145 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 43,594 | 84,552 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,008 | 35,836 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 58,134 | 47,079 |
| 256219106 DODGE & COX STOCK FU | AT COST | 44,506 | 46,226 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 25,498 | 23,667 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,729 | 48,034 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 31,047 | 36,991 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 46,811 | 46,844 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,076 | 48,958 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 38,923 | 34,927 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 49,214 | 48,084 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,191 | 36,906 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 24,001 | 21,172 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 66,978 | 60,854 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,578 | 0 | 1,578 | |
| REAL ESTATE EXPENSE ON NON-REN | 579 | 0 | 0 | |
| ROYALTY EXPENSE | 6,899 | 6,899 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 32,494 | 32,494 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 280 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 199 | 199 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 237 | 237 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 213 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |