| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 1,932,233 | SL | 39.000000000000 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 1,994 | SL | 39.000000000000 | 102 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 15,207 | SL | 39.000000000000 | 796 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 5,566 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 18,041 | 200DB | 7.000000000000 | 0 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 1,069 | SL | 39.000000000000 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 4,428 | SL | 39.000000000000 | 411 | |||
| LOAN COSTS | 2003-05-01 | 31,406 | 31,406 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | 7,222 | SL | 39.000000000000 | 770 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-20 | 45,527 | 9,871 | SL | 39.000000000000 | 1,167 | |||
| HVAC COMPRESSOR | 2016-11-06 | 26,149 | 26,149 | 200DB | 7.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2017-08-23 | 20,955 | 10,010 | 200DB | 7.000000000000 | 467 | |||
| HVAC COMPRESSSOR | 2021-01-15 | 38,164 | 26,243 | 200DB | 7.000000000000 | 3,406 | |||
| HVAC UNIT | 2022-05-11 | 47,714 | 24,240 | 200DB | 7.000000000000 | 6,707 | |||
| HVAC UNIT | 2025-03-03 | 42,963 | 200DB | 7.000000000000 | 6,138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 2,025,540 | 1,873,441 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 18,099 | 16,880 | |
| SIGNS | 3,123 | 3,123 | 0 | |
| LOAN CLOSING COSTS | 22,382 | 22,382 | 0 | |
| HVAC COMPRESSOR | 11,132 | 11,132 | 0 | |
| HVAC COMPRESSOR | 36,082 | 36,082 | 0 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 1,161 | 2,424 | |
| HVAC UNIT | 16,008 | 4,839 | 11,169 | |
| HVAC COMPRESSOR | 20,955 | 20,955 | 0 | |
| LEASEHOLD IMPROVEMENTS | 45,527 | 11,038 | 34,489 | |
| LOAN CLOSING COSTS | 9,024 | 9,024 | 0 | |
| HVAC COMPRESSOR | 26,149 | 26,149 | 0 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 7,992 | 22,056 | |
| HVAC COMPRESSOR | 38,164 | 29,649 | 8,515 | |
| HVAC UNIT | 47,714 | 30,947 | 16,767 | |
| HVAC UNIT | 42,963 | 6,138 | 36,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,691 | 7,691 | ||
| UTILITIES | 7,524 | 7,524 | ||
| MAINTENANCE | 37,465 | 37,465 | ||
| ADMINISTRATIVE | 25 | 25 | ||
| PROFESSIONAL FEES | 3,176 | 3,176 | ||
| Amortization | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS-CHARITABLE USE PROPERTY | 106,915 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | -3,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 63,622 | 63,622 |