| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,530 | 2,815 | 5,715 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP MTN | 74,794 | 74,794 |
| TRUIST FINL CORP SER G | 15,678 | 15,678 |
| NORTHERN TR CORP NOTE | 24,849 | 24,849 |
| CITIGROUP INC SER G MTN | 966 | 966 |
| WELLS FARGO &CO MTN | 49,459 | 49,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FUNDS S&P 500 ETF USD (VOO) | 2,870,241 | 2,870,241 |
| VANGUARD MID-CAP INDEX FUND (VO) | 206,021 | 206,021 |
| VANGUARD SMALL-CAP INDEX FUND (VB) | 164,592 | 164,592 |
| VERIZON COMMUNICATIONS INC (VZ) | 87,978 | 87,978 |
| SPDR SERIES TRUST S&P 600 SMCP VAL (SLYV) | 107,492 | 107,492 |
| SPDR S&P MIDCAP 400 ETF(MDY) | 153,787 | 153,787 |
| ALPS ETF TR OSHARES US SMLCP (OUSM) | 318,063 | 318,063 |
| SHELTON NASDAQ 100 INDEX INVESTOR (NASDX) | 9,321,590 | 9,321,590 |
| FIDELITY NASDAQ COMPOSITE INDEX ETF (ONEQ) | 319,452 | 319,452 |
| FIDELITY MSCI INDL INDEX ETF (FIDU) | 21,585 | 21,585 |
| FIDELITY 500 INDEX FUND (FXAIX) | 5,665,635 | 5,665,635 |
| DIREXION NASDAQ-100 EQUAL WEIGHTED INDEX SHARES (QQQE) | 466,804 | 466,804 |
| CROWDSTRIKE HLDGS INC CL A (CRWD) | 48,929 | 48,929 |
| CHEVRON CORP NEW COM(CVX) | 155,703 | 155,703 |
| BILL HOLDINGS INC COM(BILL) | 63,787 | 63,787 |
| ARK ETF TRUST INNOVATION ETF (ARKK) | 25,547 | 25,547 |
| ARK ETF TR FINTECH INNOVA (ARKF) | 33,345 | 33,345 |
| COSTCO WHOLESALE CORP COM USD0.01 (COST) | 91,627 | 91,627 |
| WALMART INC COM (WMT) | 37,134 | 37,134 |
| HALOZYME THERAPEUTICS INC (HALO) | 252,558 | 252,558 |
| INVESCO EXCHANGE TRADED FD TR S&P500 EQL WGT (RSP) | 1,226,610 | 1,226,610 |
| SALESFORCE INC COM (CRM) | 105,314 | 105,314 |
| PALO ALTO NETWORKS INC COM USD0.0001 (PANW) | 60,047 | 60,047 |
| PALANTIR TECHNOLOGIES INC CL A (PLTR) | 559,662 | 559,662 |
| NVIDIA CORPORATION COM (NVDA) | 261,866 | 261,866 |
| MICROSOFT CORP (MSFT) | 299,687 | 299,687 |
| LAM RESEARCH CORP COM USD0.001 (LRCX) | 577,840 | 577,840 |
| KLA CORP COM NEW (KLAC) | 504,096 | 504,096 |
| INTUIT INC (INTU) | 137,013 | 137,013 |
| ISHARES TR S&P SMALL CAP 600 GROWTH ETF (IJT) | 506,932 | 506,932 |
| ISHARES TR RUS 2000 GRW ETF (IWO) | 588,793 | 588,793 |
| ISHARES S&P SMALLCAP 600 VALUE INDEX FUND (IJS) | 54,305 | 54,305 |
| ISHARES RUSSELL 2000 VALUE ETF (IWN) | 21,506 | 21,506 |
| ISHARES RUSSELL 2000 ETF (IWM) | 576,400 | 576,400 |
| ISHARES RUSSELL 1000 INDEX FUND (IWB) | 338,268 | 338,268 |
| ISHARES CORE S&P SMALL-CAP E (IJR) | 103,698 | 103,698 |
| ZSCALER INC COM (ZS) | 16,598 | 16,598 |
| SERVICENOW INC COM USD0.001 | 8,481 | 8,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVALONBAY COMMUNITIES INC COM USD0.01 (AVB) | AT COST | 28,596 | 28,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,210 | 0 | 5,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 71 | 71 | 0 | |
| OTHER OFFICE EXPENSES | 11,091 | 2,773 | 8,318 | |
| QUICKBOOKS FEE | 4,633 | 1,158 | 3,475 | |
| DUES AND SUBSCRIPTIONS | 830 | 0 | 830 | |
| INSURANCE EXPENSE | 2,315 | 579 | 1,736 | |
| OTHER INVESTMENT EXPENSE | 6,527 | 6,527 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 926 | 926 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 3,766,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| PROPERTY TAX | 1,366 | 1,366 | 0 | |
| STATE TAX | 55 | 55 | 0 | |
| FEDERAL TAXES | 24,000 | 0 | 0 |