| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 2,160 | 1,440 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND | 32,945 | 31,805 |
| FIDELITY CONSERVATIVE IN | 32,019 | 32,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD ULTRA SHORT BOND | 31,484 | 31,719 |
| BARON DISCOVERY INSTITUTE | 12,299 | 15,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN ULTRA SHORT | AT COST | 31,051 | 30,978 |
| SCHWAB FUNDAMENTAL US LARGE | AT COST | 18,956 | 33,010 |
| SCHWAB FUNDAMENTAL US SMALL | AT COST | 13,723 | 20,612 |
| STRATEGIC TRUST RNG OAK | AT COST | 21,315 | 24,578 |
| VANECK MORNING STAR | AT COST | 44,284 | 50,628 |
| DODGE & COX STOCK | AT COST | 7,299 | 7,681 |
| T. ROWE PRICE CAPITAL AP | AT COST | 11,124 | 11,407 |
| INVESCO DB AGRICULTURE | AT COST | 5,913 | 6,515 |
| ISHARES RUSSELL TOP 200 | AT COST | 34,277 | 43,760 |
| SPROTT PHYSICAL GOLD ETV | AT COST | 32,003 | 31,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 135 | 127 | 127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 63 | 0 | 63 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,740 | 2,740 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL TAXES | 64 | 0 | 0 |