| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05589K863 BNYM INST SP 500 STC | |||
| 05569M368 BNY MELLON CORP BOND | AT COST | 155,224 | 157,583 |
| 78464A763 SPDR SER TR | AT COST | 73,929 | 77,314 |
| 91282CCL3 UNITED STATESTBOND | |||
| 464287168 ISHARES DJ SELECT DI | AT COST | 147,495 | 155,982 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 04045F592 ARISTOTLE FLTNG RT I | |||
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 56,145 | 56,018 |
| 09260B382 BLACKROCK STRAT INC | AT COST | 195,000 | 197,165 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 217,995 | 220,974 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 46138G508 INVESCO SENIOR LOAN | AT COST | 12,726 | 12,432 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 357,039 | 392,246 |
| 464287432 ISHARES BARCLAYS 20+ | AT COST | 8,058 | 7,515 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 140,995 | 135,787 |
| 464287804 ISHARES TR S & P SMA | AT COST | 75,631 | 69,090 |
| 464288620 ISHARES BARCLAYS CRE | AT COST | 6,769 | 6,758 |
| 464288653 ISHARES LEHMAN 10-20 | AT COST | 6,355 | 6,158 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 91,684 | 92,540 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 67092P201 NUVEEN ESG LARGE-CAP | AT COST | 16,014 | 18,547 |
| 74253Q416 PRINCIPAL PREFERRED | |||
| 74437E404 PGIM JENNISON GROWTH | |||
| 77958B204 T ROWE PRICE INST HI | AT COST | 5,878 | 5,837 |
| 78464A367 S P D R BARCLAYS LON | AT COST | 15,463 | 14,570 |
| 912797GB7 U S TREASURY BILL | |||
| 912797GW1 UNITED STATES TREAS | |||
| 258620301 DOUBLELINE CORE FIXE | AT COST | 166,526 | 167,981 |
| 44134R529 H & W HIGH YIELD-Z | AT COST | 12,892 | 12,835 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 33,332 | 33,709 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 11,284 | 11,421 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 25,593 | 25,649 |
| 87245R672 TIAA-CREF SOCIAL CHO | AT COST | 81,391 | 82,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 525 | 525 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 699 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,793 | 7,676 | 5,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10,500 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,780 | 0 | 0 |