| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 47,623 | 42,459 |
| 464287440 ISHARES 7-10 YEAR TR | 9,231 | 8,524 |
| 54401E143 LORD ABBETT SHRT DUR | 18,354 | 17,299 |
| 72201F490 PIMCO INCOME FUND-IN | 9,027 | 8,223 |
| 83002G108 SIX CIRCLES ULTR SHR | 8,341 | 8,335 |
| 83002G702 SIX CIRCLES GLOBAL B | 150,281 | 141,415 |
| 83002G884 SIX CIRCLES CREDIT O | 34,992 | 35,998 |
| 92203J407 VANGUARD TOTAL INTL | 10,159 | 10,298 |
| 921937835 VANGUARD TOTAL BOND | 26,922 | 26,875 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 16,842 | 17,745 |
| 92206C771 VANGUARD MORTGAGE-BA | 26,847 | 26,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 88,595 | 268,147 |
| 83002G306 SIX CIRCLES US UNCON | 66,105 | 108,864 |
| 83002G405 SIX CIRCLES INTL UNC | 55,858 | 71,505 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 18,550 | 22,673 |
| 46641Q225 JPMORGAN BETABUILDER | 8,232 | 13,396 |
| 46641Q233 JPMORGAN BETABUILDER | 14,373 | 14,388 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 12,899 | 13,180 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 3,615 | 4,687 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 9,404 | 8,837 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 17,777 | 17,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 206 | 0 |
| Description | Amount |
|---|---|
| RETURN ON CAPITAL ADJUSTMENT | 1,591 |
| ROUNDING | 3 |