| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 5,237 | 2,687 | 0 | 2,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITYS | 3,140,263 | 5,835,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB ETF | AT COST | 1,517,108 | 1,413,909 |
| CHARLES SCHAB OTHER | AT COST | 36,950 | 19,604 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 94,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING/TRAVEL EXPENSES | 14,939 | 14,939 | ||
| BOARD REIMBURSEMENTS | 32,432 | 32,432 | ||
| DUES & MEMBERSHIP | 105 | 105 | ||
| INTERNET | 15 | 15 | ||
| MILEAGE REIMBURSEMENTS | 1,717 | 1,717 | ||
| NET INVESTMENT INCOME TAX | 4,700 | 4,700 | ||
| OFFICE SUPPLIES | 501 | 501 | ||
| PROGRAM EXPENSES-DAR | 21,455 | 21,455 | ||
| PROGRAM EXPENSES-DONATIONS | 38,593 | 38,593 | ||
| PROGRAM EXPENSES-OTHER | 19,187 | 19,187 | ||
| PROGRAM EXPENSES-SEIT INSTITUTE | 21,377 | 21,377 | ||
| TELEPHONE | 4,870 | 4,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY BOARD FEES | 32,000 | 0 | 0 | 32,000 |
| INVESTMENT MANAGEMENT FEES | 78,252 | 39,126 | 0 | 39,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/HELD | 6,097 | 6,097 |