| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,590 | 2,795 | 2,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION SYSTEM | 2011-11-09 | 133,221 | 108,052 | SL | 15.000000000000 | 8,881 | 8,881 | ||
| SIGN | 2014-11-01 | 785 | 477 | SL | 15.000000000000 | 52 | 0 | ||
| FURNITURE | 2014-11-01 | 1,837 | 1,837 | SL | 7.000000000000 | 0 | 0 | ||
| IRRIGATION SYSTEM | 2016-07-18 | 126,022 | 62,308 | SL | 15.000000000000 | 8,401 | 8,401 | ||
| DRAINAGE TILE | 2016-04-26 | 7,093 | 3,626 | SL | 15.000000000000 | 473 | 473 | ||
| IRRIGATION SYSTEM | 2017-07-01 | 18,599 | 8,060 | SL | 15.000000000000 | 1,240 | 1,240 | ||
| LAND COST FOR NEW BUILDING - UNIT A & B | 2011-07-01 | 94,889 | L | 0 | 0 | ||||
| BUILDING - UNIT A & B | 2014-11-01 | 1,735,050 | 407,807 | SL | 39.000000000000 | 44,488 | 0 | ||
| BUILDING - UNIT A & B | 2015-01-01 | 96,153 | 22,188 | SL | 39.000000000000 | 2,465 | 0 | ||
| FARM LAND | 2010-06-24 | 2,955,030 | L | 0 | 0 | ||||
| FARM LAND | 2019-02-22 | 300,823 | L | 0 | 0 | ||||
| FARMING DISPLAY | 2019-04-08 | 18,500 | 14,372 | 200DB | 7.000000000000 | 1,651 | 0 | ||
| SCHOOLHOUSE SIDEWALK | 2022-05-21 | 4,740 | 500 | SL | 15.000000000000 | 316 | 0 | ||
| SHED - DEPOT | 2022-09-23 | 12,951 | 415 | SL | 39.000000000000 | 332 | 0 | ||
| DEPOT - SIDEWALK | 2022-07-15 | 9,500 | 950 | SL | 15.000000000000 | 633 | 0 | ||
| AC - DEPOT | 2022-08-01 | 12,275 | 446 | SL | 39.000000000000 | 315 | 0 | ||
| DEPOT | 2022-04-29 | 54,814 | 2,342 | SL | 39.000000000000 | 1,405 | 0 | ||
| SCHOOLHOUSE | 2022-04-01 | 75,000 | 3,365 | SL | 39.000000000000 | 1,923 | 0 | ||
| FARM ANTIQUES | 2024-12-21 | 26,783 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION SYSTEM | 133,221 | 116,933 | 16,288 | |
| IRRIGATION SYSTEM | 126,022 | 70,709 | 55,313 | |
| DRAINAGE TILE | 7,093 | 4,099 | 2,994 | |
| IRRIGATION SYSTEM | 18,599 | 9,300 | 9,299 | |
| FARM LAND | 2,955,030 | 0 | 2,955,030 | |
| FARM LAND | 300,823 | 0 | 300,823 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN | 785 | 529 | 256 | |
| FURNITURE | 1,837 | 1,837 | 0 | |
| LAND COST FOR NEW BUILDING - UNIT A & B | 94,889 | 0 | 94,889 | |
| BUILDING - UNIT A & B | 1,735,050 | 452,295 | 1,282,755 | |
| BUILDING - UNIT A & B | 96,153 | 24,653 | 71,500 | |
| FARMING DISPLAY | 18,500 | 16,023 | 2,477 | |
| SCHOOLHOUSE SIDEWALK | 4,740 | 816 | 3,924 | |
| SHED - DEPOT | 12,951 | 747 | 12,204 | |
| DEPOT - SIDEWALK | 9,500 | 1,583 | 7,917 | |
| AC - DEPOT | 12,275 | 761 | 11,514 | |
| DEPOT | 54,814 | 3,747 | 51,067 | |
| SCHOOLHOUSE | 75,000 | 5,288 | 69,712 | |
| FARM ANTIQUES | 26,783 | 0 | 26,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38 | 19 | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 1,183 | 0 | 1,183 | |
| BANK CHARGES | 909 | 455 | 454 | |
| COMPUTER AND INTERNET EXPENSES | 2,595 | 1,298 | 1,297 | |
| FILING FEES | 190 | 95 | 95 | |
| GARBAGE | 1,684 | 0 | 1,684 | |
| MUSEUM DISPLAY EXPENSES | 25 | 0 | 25 | |
| OFFICE SUPPLIES | 5,980 | 2,990 | 2,990 | |
| PARADE EXPENSE | 2,410 | 0 | 2,410 | |
| POSTAGE & DELIVERY | 84 | 42 | 42 | |
| VOLUNTEER APPRECIATION | 3,530 | 0 | 3,530 | |
| CROP SHARE FARMING EXPENSES | 178,043 | 178,043 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,785 | 0 | 43,785 | |
| FEDERAL TAXES | 1,843 | 1,843 | 0 |