| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36256V783 GMO RESOURCES FUND $ | AT COST | 3,322 | 2,025 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 22,945 | 35,012 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,156 | 3,690 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,094 | 5,347 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,001 | 10,411 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 12,296 | 15,267 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 5,641 | 6,701 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,158 | 3,205 |
| 7495209S3 KEY TRUST CORE EQUIT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,607 | 13,487 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,279 | 21,341 |
| 194198917 KT FIXED INCOME FUND | AT COST | 101,859 | 103,757 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 13,950 | 15,001 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,199 | 6,486 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,319 | 9,603 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,072 | 5,822 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 24,755 | 23,992 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 25,000 | 24,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 5 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |