| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 904504842 UNDISCOVERED MGRS BE | AT COST | 15,020 | 19,605 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 21,612 | 29,301 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 8,474 | 8,496 |
| 589509207 MERGER FUND $0.156 | AT COST | 8,709 | 8,668 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 19,151 | 20,520 |
| 09260B747 BLACKROCK FLOATING R | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 24,168 | 28,476 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 158,388 | 146,890 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 128,925 | 117,226 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 6,491 | 7,984 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 9,049 | 8,096 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,336 | 20,781 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 42,333 | 48,036 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,707 | 59,702 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,962 | 16,858 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,479 | 23,141 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,591 | 12,986 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 28,941 | 28,858 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 52,218 | 49,985 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 146 | 146 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 329 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |