| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN5938 VARIOUS MINERAL INTE | AT COST | 2 | 32,409 |
| 99FARMRL2 SW1/4, S1/2SE1/4 & P | AT COST | 1 | 6,060,886 |
| 99FARMRB4 PT S1/2 5-17-3 | AT COST | 1 | 3,175,000 |
| 99FARMRM0 SECTION 12-20-5E | AT COST | 1 | 11,098,618 |
| 99FARMRH1 W1/2 & W1/2E1/2 14-1 | AT COST | 1 | 8,390,400 |
| 99FARMRI9 N1/2NW1/4 & W1/2N1/2 | AT COST | 1 | 2,097,600 |
| 99FARMRK4 PT S1/2SE1/4 1-20-5E | AT COST | 1 | 1,040,495 |
| 99FARM2I6 E1/2E1/2 14-15-13 | AT COST | 1 | 2,796,800 |
| 99FARM2H8 E1/2N1/2NE1/4 23-15- | AT COST | 1 | 699,200 |
| 99FARMRJ7 NW1/4NW1/4 24-15-13 | AT COST | 1 | 699,200 |
| 99FARMRG3 W1/2W1/2 13-15-13 | AT COST | 1 | 2,796,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,988 | 2,988 |
| Item No. | 1 |
|---|---|
| Lender's Name | METROPOLITAN LIFE 495 05052034 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,796,445 |
| Balance Due | 806,445 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 489,095 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 8,103 | 8,103 | 8,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,319 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,000 | 0 | 0 |