| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,346 | 22,954 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 26,624 | 22,166 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,184 | 11,497 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,547 | 30,785 |
| 06828M876 BARON EMERGING MARKE | AT COST | 16,582 | 21,844 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 15,856 | 20,976 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 30,813 | 47,976 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,854 | 22,372 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,501 | 33,688 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 62,199 | 185,216 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,576 | 32,037 |
| 921910501 VANGUARD INTERNATION | AT COST | 9,459 | 17,166 |
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 42,200 | 40,313 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,998 | 38,240 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 25,148 | 23,351 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,172 | 23,448 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,818 | 38,915 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,955 | 6,979 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 7,701 | 12,403 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 24,699 | 24,406 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,197 | 22,238 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,472 | 24,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 64,563 | 1,010,000 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 17,258 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 37 | 37 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 259 | 259 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |