| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 210 | 1,135,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 547,183 | 568,785 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,197,304 | 2,872,915 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 2,075,646 | 5,573,127 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,128,978 | 4,406,010 |
| 464287739 ISHARES US REAL ESTA | AT COST | 575,654 | 826,814 |
| 464287804 ISHARES CORE S P SMA | AT COST | 451,445 | 808,349 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 922908728 VANGUARD TOTAL STOCK | AT COST | 518,864 | 1,343,222 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 1,100,000 | 1,129,757 |
| 256206103 DODGE COX INTERNATIO | AT COST | 1,500,000 | 1,611,036 |
| 904504495 UNDISCOVERED MGRS BE | AT COST | 1,446,964 | 1,254,379 |
| Description | Amount |
|---|---|
| ROC ADJ | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO AG FILING FEE | 200 | 0 | 200 | |
| TECH FEES | 77 | 0 | 77 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 295 | 295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 95,892 | 86,303 | 9,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,879 | 4,879 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,966 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 55,088 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,823 | 1,823 | 0 |