| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,330 | 38,330 | 0 | |
| 13,664 | 13,664 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INSTITUTIONAL REALTY | AT COST | 18,187 | 18,749 |
| SCHWAB S&P 5 0 0 INDEX FUND | AT COST | 657,400 | 1,305,975 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | AT COST | 145,300 | 149,805 |
| FMI INTERNATIONAL FUND | AT COST | 203,181 | 206,889 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 560,143 | 537,592 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 132,646 | 111,377 |
| VANGUARD SMALL-CAP ETF | AT COST | 278,216 | 417,847 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 1,155,219 | 1,378,634 |
| ACCOLADE PARTNERS BLOCKCHAIN I I , L . P | AT COST | 56,050 | 76,348 |
| BLACKROCK APPRECIATION STRATEGY FUND | AT COST | 166,855 | 235,463 |
| CORDILLERA INVESTMENT FUND I I I | AT COST | 42,723 | 53,672 |
| EUROPEAN SECONDARY OPPORTUNITIES I | AT COST | 49,870 | 30,137 |
| FUNDAMENTAL PARTNERS I I I LP | AT COST | 219,940 | 299,846 |
| GCM GROSVENOR CO-INVESTMENT OPP FD | AT COST | 141,584 | 196,038 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 5,205 | 925 |
| IRON POINT | AT COST | 45,260 | 50,828 |
| J P MORGAN US I & G DOMESTIC REIT | AT COST | 27 | 27 |
| J . P . MORGAN U . S . REAL ESTATE INCOME | AT COST | 97,920 | 123,115 |
| LIME ROCK RENEWABLES | AT COST | 37,717 | 71,723 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 19,773 | 3,636 |
| PRIVATE OPP FUND V , SERIES C | AT COST | 18,538 | 20,371 |
| PRIVATE OPP FD I I I , SERIES B | AT COST | 59,863 | 182,388 |
| PRIVATE OPP FD I I I , SERIES D | AT COST | 41,067 | 100,756 |
| PRIVATE OPP FD I V | AT COST | 317,083 | 474,271 |
| RIDGEWOOD INFRASTRUCTURE | AT COST | 42,092 | 81,245 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 59,354 | 31,172 |
| TIMBER BAY FUND | AT COST | 64,861 | 91,288 |
| WESTLY CAPITAL PARTNERS FUND I I , L . P | AT COST | 82,743 | 28,326 |
| WESTLY CAPITAL PARTNERS FUND, L . P . | AT COST | 25,107 | 383 |
| PRIVATE OPP FUND VI SERIES B | AT COST | 22,704 | 25,596 |
| PRIVATE OPP FUND VI SERIES C | AT COST | 29,874 | 29,554 |
| PRIVATE OPP FUND VI SERIES D | AT COST | 58,971 | 66,039 |
| RIDGEWOOD INFRASTRUCTURE II | AT COST | 34,145 | 35,929 |
| RCP SOF IV | AT COST | 26,172 | 33,769 |
| VANGUARD FTSE SOCIAL INDEX FUND | AT COST | 3,110 | 4,383 |
| ISHARES ESG ADVANCED MSCI EAFE ETF | AT COST | 5,799 | 6,139 |
| JOHNSON INSTITUTIONAL BOND FUND | AT COST | 571,566 | 563,993 |
| AUDAX SENIOR LOAN FUND | AT COST | 153,800 | 158,567 |
| PRINCIPAL DATA CENTER | AT COST | 106,157 | 105,993 |
| PRIVATE OPP FD VII, SERIES B | AT COST | 15,087 | 15,087 |
| TIMBER BAY III, LP | AT COST | 30,090 | 38,614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POCKET LLC | 464 | 464 | 0 | |
| POCKET LLC | 135,900 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX PAYMENTS | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 165 | 165 | 0 | |
| BURR OAK GROUP, INC. | 41 | 41 | 0 | |
| BURR OAK GROUP, INC. | 2,105 | 2,105 | 25 | |
| LARGECAP CORE | 5 | 5 | 0 | |
| LARGECAP CORE | 70 | 70 | 0 | |
| POCKET LLC | 48 | 48 | 0 | |
| LARGECAP CORE | 2,391 | 2,391 | 0 | |
| FEDERAL TAXES | 5,000 | 0 | 0 |