| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 27,401 | 0 | 0 | 27,401 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Kuleana Technology Inc |
98 Union St Apt 1000 Seattle,WA98101 |
2024-12-20 | 250,000 | Advance research and development of groundbreaking portable hemodialysis device | 250,000 | None | 12/31/25 | 2024-12-31 | In compliance |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Inter-Term Invest-Gr Adm | 777,173 | 777,173 |
| Vanguard Long-Term Invest-Gr Adm | 755,731 | 755,731 |
| Vanguard Short-Term Invest-Gr Adm | 1,904,237 | 1,904,237 |
| Vanguard Tot Intl Bond Ix Admiral | 2,956,667 | 2,956,667 |
| Vanguard Tot Intl Stock Ix Inst | 9,653,076 | 9,653,076 |
| Vanguard Total Bond Mkt Index Adm | 3,435,289 | 3,435,289 |
| Vanguard Total Stock Mkt Idx Inst | 17,406,947 | 17,406,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 3,891 | 0 | 0 | 2,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued excise tax | 244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program development | 62,389 | 0 | 0 | 61,814 |
| Marketing | 6,113 | 0 | 0 | 6,091 |
| Office | 25,308 | 0 | 0 | 30,075 |
| Insurance | 1,674 | 0 | 0 | 1,674 |
| Dues and subscriptions | 2,270 | 0 | 0 | 2,223 |
| Board-specific | 20,937 | 0 | 0 | 16,207 |
| Subcontractors | 42,912 | 0 | 0 | 42,912 |
| Miscellaneous | 9,246 | 0 | 0 | 10,682 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 2,462,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise tax payable | 0 | 23,436 |
| Deferred tax liability | 110,922 | 145,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 74,235 | 74,235 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 29,190 | 0 | 0 | 20,605 |
| Federal excise tax | 34,233 | 0 | 0 | 0 |
| Other taxes and licenses | 24,892 | 0 | 0 | 0 |