| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORPORATION - | 24,831 | 24,538 |
| BIOGEN INC - 2.250% - 05/01/20 | 21,071 | 21,594 |
| BOEING CO - 0.026% - 10/30/202 | 26,245 | 24,521 |
| BUNGE LTD FINANCE CORP SR NT C | 32,589 | 29,306 |
| CBS CORP NOTE - 3.375% - 02/15 | 19,040 | 18,831 |
| DOLLAR GEN CORP NOTE - 4.125% | 24,636 | 24,304 |
| JEFFERIES GROUP LLC - 4.150% - | 23,495 | 23,832 |
| JPMORGAN CHASE &CO NOTE - 2.95 | 33,233 | 29,227 |
| JUNIPER NETWORKS - 2.000% - 12 | 20,364 | 20,889 |
| KROGER CO - 3.700% - 08/01/202 | 33,618 | 29,289 |
| ROHM & HAAS CO - 7.850% - 07/1 | 23,063 | 22,202 |
| VALERO ENERGY - 0.000% - 03/15 | 26,248 | 24,885 |
| WELLS FARGO CO - 4.150% - 01/2 | 19,052 | 19,388 |
| WESTERN UN CO NOTE CALL MAKE W | 26,020 | 24,988 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 4,596 | 8,885 |
| ADOBE SYSTEMS, INC | 5,051 | 5,781 |
| ADVANCED MICRO DEVICES INC | 8,444 | 10,871 |
| ALPHABET INC CL A | 2,370 | 29,342 |
| AMAZON COM | 2,119 | 27,863 |
| AMGEN INC | 6,402 | 13,814 |
| AMPHENOL CORPORATION | 3,971 | 13,890 |
| ANALOG DEVICES INC | 3,523 | 19,121 |
| APPLE INC | 6,471 | 68,865 |
| APPLIED MATERIALS INC | 1,730 | 22,768 |
| BANK OF AMERICA CORP | 1,763 | 10,109 |
| BIOGEN INC | 7,113 | 4,588 |
| BLACKROCK INC | 4,042 | 17,427 |
| BLACKROCK SMALL CAP INDEX FUND | 632,271 | 792,123 |
| BOEING CO | 2,638 | 6,195 |
| BROADCOM INC | 3,630 | 52,628 |
| CANADIAN PACIFIC RAILWAY LTD | 2,371 | 7,092 |
| CAPITAL ONE FINANCIAL CORP | 3,767 | 13,374 |
| CATERPILLAR INC | 4,641 | 14,510 |
| CENTENE CORP | 4,824 | 5,452 |
| CHECK POINT SOFTWARE TECHNOLOG | 3,876 | 6,535 |
| CHEVRON CORP | 5,213 | 5,794 |
| CHUBB LIMITED | 3,149 | 6,908 |
| CITIGROUP INC | 3,818 | 5,631 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 6,810 | 7,690 |
| CORTEVA INC | 1,317 | 4,329 |
| COSTCO WHOLESALE CORPORATION | 2,638 | 28,404 |
| CSX CORP | 3,028 | 13,876 |
| DEERE CO | 2,366 | 11,016 |
| DIAGEO PLC ADS | 4,940 | 4,831 |
| DOW INC | 3,897 | 4,655 |
| ELI LILLY & CO | 8,999 | 9,264 |
| EXXON MOBIL CORP | 5,586 | 6,992 |
| FREEPORT-MCMORAN COPPER & GOLD | 5,809 | 11,424 |
| GILEAD SCIENCES INC | 2,315 | 9,237 |
| GOLDMAN SACHS GROUP | 3,687 | 12,598 |
| HOME DEPOT INC | 2,289 | 10,892 |
| HONEYWELL INTL | 3,848 | 11,295 |
| ILLINOIS TOOL WORKS | 4,315 | 19,524 |
| INTERCONTINENTAL EXCHANGE, INC | 2,655 | 10,431 |
| INTERNATIONAL BUSINESS MACHINE | 7,248 | 8,793 |
| INTUIT | 3,407 | 26,397 |
| ISHARES MSCI EAFE INTERNATIONA | 1,864,309 | 2,138,449 |
| ISHARES S&P 500 INDEX FUND CL | 3,509,235 | 6,640,374 |
| JOHNSON & JOHNSON | 7,879 | 8,677 |
| JP MORGAN CHASE | 5,198 | 13,424 |
| L3HARRIS TECHNOLOGIES | 4,552 | 5,678 |
| LABCORP HLDGS INC (LABORATORY | 2,089 | 5,733 |
| LINDE PLC COM | 4,106 | 15,909 |
| LOCKHEED MARTIN CORP | 5,068 | 6,317 |
| LOWES COMPANIES INC | 1,505 | 13,080 |
| LVMH MOET HENN UNSP | 1,497 | 5,881 |
| MARTIN MARIETTA MATLS INC | 3,841 | 8,781 |
| MASTERCARD INC | 3,810 | 26,329 |
| MEDTRONIC PLC | 4,232 | 4,393 |
| MERCADOLIBRE, INC | 4,700 | 13,604 |
| META PLATFORMS INC | 3,756 | 14,638 |
| MICROSOFT CORP | 5,520 | 55,638 |
| MORGAN STANLEY | 1,395 | 9,429 |
| NASDAQ OMX GROUP | 1,782 | 12,756 |
| NICE SYSTEMS LTD | 3,812 | 5,775 |
| NORFOLK SOUTHERN CORP | 2,653 | 8,919 |
| NVIDIA CORP | 3,666 | 74,530 |
| ORACLE CORP | 4,734 | 27,496 |
| PARKER HANNIFIN CP | 2,535 | 12,721 |
| PAYPAL HOLDINGS, INC | 2,706 | 7,938 |
| PULTE GROUP INC | 3,533 | 9,801 |
| QORVO INC | 3,845 | 3,497 |
| RAYTHEON TECHNOLOGIES CORP | 4,357 | 12,729 |
| REGENERON PHARMACEUTICALS INC | 4,989 | 5,699 |
| RESMED INC | 2,293 | 8,919 |
| ROCKWELL AUTOMATION INC | 3,383 | 5,716 |
| SALESFORCE.COM | 2,901 | 16,717 |
| SAP AKTIENGESELL ADS | 2,615 | 9,602 |
| SHOPIFY INC | 8,530 | 10,633 |
| SKYWORKS SOLUTIONS, INC | 4,235 | 4,877 |
| STARBUCKS CORP COM | 3,753 | 5,931 |
| STATE STREET EMERGING MARKETS | 369,528 | 364,113 |
| STRYKER CORPORATION | 3,282 | 12,602 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,046 | 28,241 |
| THERMO FISHER SCIENTIFIC INC | 1,869 | 17,168 |
| UNILEVER PLC AMER | 5,346 | 5,670 |
| UNION PACIFIC | 4,402 | 10,034 |
| UNITEDHEALTH GROUP INC | 6,670 | 7,082 |
| VALERO ENERGY CORP | 3,964 | 7,355 |
| VANGUARD GLOBAL EX-US REAL EST | 185,316 | 137,114 |
| VANGUARD SF REIT ETF | 169,312 | 181,633 |
| VEEVA SYSTEMS INC | 5,958 | 7,359 |
| WALT DISNEY HOLDINGS CO | 5,188 | 7,795 |
| WELLS FARGO & CO | 5,196 | 7,726 |
| ZIMMER BIOMET HOLDINGS | 2,099 | 3,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND SELECT: MILLENIUM L | 700,000 | 1,007,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - CAMBRIDGE SCHOOL | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,856 | 12,856 | ||
| Bank Charges | 26 | 26 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from PRI | 27,500 | 27,500 | 27,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 15,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 90,417 | 90,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,700 | |||
| Foreign Tax Paid | 213 | 213 |