| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,260 | 15,815 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
TED FOUNDATION |
330 HUDSON STREET 11TH FLOOR NEW YORK,NY10013 |
2024-11-15 | 3,000,000 | SCALING COLLABORATIVE PHILANTHROPY INITIATIVES | 3,000,000 | THE GRANTEES ANNUAL REPORT WAS REVIEWED IN 2025. | THIS IS YEAR ONE OF A FIVE-YEAR GRANT. AS OF 12/31/2024, $3 MILLION HAS BEEN DISBURSED. THE FOUNDATION CONDUCTED A REVIEW OF THE GRANTEE'S REPORTS AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. THE ANNUAL AND FINAL GRANT REPORT WAS MADE AVAILABLE IN 2025. | ||
|
EARLY LEARNING SOLUTIONS |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2020-09-29 | 500,000 | THIS IS A PRI LOAN (NOT GRANT). PROVIDED TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. REFER TO STATEMENT 16.THIS LOAN TERM ENDS IN 2028 AND ANNUALLY ROLLS UNPAID INTEREST INTO THE LOAN'S PRINCIPAL BALANCE. AS OF 12/31/24, THE PRINCIPAL BALANCE WAS $0. EARLY LEARNING SOLUTIONS FULLY REPAID THE BALANCE OF THE LOAN, INCLUDING ACCRUED INTEREST, DURING 2024: $148,809.78 PRINCIPAL AND $1,190.22 ACCRUED INTEREST ON 6/3/24, AND $101,588.55 PRINCIPAL AND $612.43 ACCRUED INTEREST ON 8/27/24. TOTAL PAYMENTS RECEIVED = $252,200.98. | 0 | THE FOUNDATION CONDUCTED A REVIEW OF THE BORROWER'S EXPENDITURES AND FINAL REPORT AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE PRI LOAN AGREEMENT. | |||
|
EARLY LEARNING SOLUTIONS |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2024-08-08 | 62,500 | TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES | 62,500 | AS OF 12/31/2024, $62,500 HAS BEEN DISBURSED. THE FOUNDATION CONDUCTED A REVIEW OF THE GRANTEE'S REPORTS, AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. THE ANNUAL & FINAL GRANT REPORT WAS MADE AVAILABLE IN 2025. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PGI HIGH YIELD-R6 | 14,632,023 | 14,632,023 |
| PIMCO INTL BND USD HGD-INS | 5,005,040 | 5,005,040 |
| PIMCO LOW DURATION FD-INST | 1,200,066 | 1,200,066 |
| VANGUARD TOTAL BOND MARKET INDEX FUND-ADM | 109,125,043 | 109,125,043 |
| VANGUARD TOTAL INTL BND-ADM | 31,448,163 | 31,448,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 179,620,711 | 179,620,711 |
| ISHARES CORE MSCI EAFE ETF | 19,329,460 | 19,329,460 |
| ISHARES CORE MSCI EMERGING | 18,393,190 | 18,393,190 |
| JPMORGAN BETABUILDERS CANADA | 8,277,383 | 8,277,383 |
| JPMORGAN BETABUILDERS DEVELO | 4,888,163 | 4,888,163 |
| JPMORGAN BETABUILDERS EUROPE ETF | 23,526,843 | 23,526,843 |
| JPMORGAN BETABUILDERS JAPAN ETF | 9,449,698 | 9,449,698 |
| VANGUARD FTSE EMERGING MARKE | 9,828,891 | 9,828,891 |
| VANGUARD MID-CAP ETF | 22,839,321 | 22,839,321 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT ONE VENTURES II | FMV | 1,395,674 | 1,395,674 |
| AT ONE VENTURES, LP | FMV | 7,707,905 | 7,707,905 |
| DERIVITA | FMV | 1,267,055 | 1,267,055 |
| JPMORGAN PEG GLOBAL PRIVATE EQUITY X S.A. SICAV-RAIF | FMV | 16,738,098 | 16,738,098 |
| MAGNIFY VENTURES FUND I, LP | FMV | 896,894 | 896,894 |
| OCTAVE BIOSCIENCE INC | FMV | 724,694 | 724,694 |
| OWL OPPORTUNITY FUND II, LP | FMV | 1,641,930 | 1,641,930 |
| OWL VENTURES II, LP | FMV | 4,515,083 | 4,515,083 |
| OWL VENTURES III, LP | FMV | 2,688,012 | 2,688,012 |
| OWL VENTURES IV LP | FMV | 2,674,665 | 2,674,665 |
| OWL VENTURES OPPORTUNITY FUND I LP | FMV | 1,713,182 | 1,713,182 |
| OWL VENTURES V, LP | FMV | 1,138,969 | 1,138,969 |
| PARENTSQUARE | FMV | 2,937,921 | 2,937,921 |
| REACH II, LP | FMV | 3,161,745 | 3,161,745 |
| REACH III, LP | FMV | 1,396,187 | 1,396,187 |
| REACH IV | FMV | 1,394,809 | 1,394,809 |
| REACH OPPORTUNITY I, LP | FMV | 1,796,672 | 1,796,672 |
| REACH, LP | FMV | 3,912,811 | 3,912,811 |
| RETHINK EDUCATION II, LP | FMV | 1,872,479 | 1,872,479 |
| THINKCERCA | FMV | 954,924 | 954,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,162 | 4,893 | 3,269 |
| Description | Amount |
|---|---|
| IMPAIRMENT ON INVESTMENTS IN PRIVATELY HELD COMPANIES | 4,375,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 29,200 | 0 | 27,600 | |
| OTHER PORTFOLIO DEDUCTIONS - K-1S | 0 | 104,344 | 0 | |
| STATE REGISTRATION FEES | 400 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND | 3,519 | 3,519 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 51,600,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROVISION FOR TAXES | 1,169,376 | 1,411,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,078,490 | 0 | 2,247,319 | |
| PORTFOLIO SUPPORT SERVICES | 178,329 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 1,963,445 | 1,246,060 | 0 | |
| FINANCE AND OPERATIONS CONSULTING | 23,500 | 0 | 0 | |
| K-1 - PORTFOLIO EXPENSES | 0 | 717,385 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 587,547 | 0 | 0 | |
| FOREIGN TAXES | 0 | 274,203 | 0 |