| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,829 | |||
| RENTAL | 3,471 | 3,471 | 3,471 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-01-01 | 1,138,914 | 466,030 | S/L | 39.0000 | 29,203 | 29,203 | 29,203 | |
| LAND | 2008-01-01 | 200,985 | |||||||
| FURNITURE | 2008-01-01 | 1,906 | 1,906 | 200DB | 7.0000 | ||||
| BACK LOT CHIP SEAL | 2019-09-17 | 27,500 | 10,359 | 150DB | 15.0000 | 1,714 | 1,714 | 1,714 | |
| AUTOMATIC DOORS | 2023-05-01 | 14,253 | 475 | S/L | 15.0000 | 950 | 950 | 950 | |
| KEYLESS LOCKS | 2023-05-16 | 5,216 | 174 | S/L | 15.0000 | 348 | 348 | 348 | |
| BACK UP GENERATOR | 2024-07-22 | 19,882 | S/L | 15.0000 | 663 | 663 | 663 | ||
| AMANA RANGES | 2024-05-13 | 7,250 | S/L | 15.0000 | 242 | 242 | 242 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WCF INVESTMENT ACCOUNT | 100,000 | 117,927 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,214,920 | 512,064 | 702,856 | 903,841 |
| LAND | 200,985 | 200,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| INSURANCE | 6,229 | 6,229 | 6,229 | |
| REPAIRS AND MAINTENANCE | 13,888 | 13,888 | 13,888 | |
| OFFICE EXPENSE | 1,313 | 1,313 | 1,313 | |
| UTILITIES | 15,161 | 15,161 | 15,161 | |
| CONTRACT LABOR | 10,000 | 10,000 | 10,000 | |
| ADVERTISING | 100 | 100 | 100 | |
| EXPENSES | ||||
| OFFICE EXPENSE | 1,070 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 5,800 | 7,000 |