| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA fees | 2,921 | 0 | 1,635 | 1,286 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASHOLD IMPROVEMENT | 2022-07-01 | 42,164 | 42,164 | SL | 15.000000 | 3,673 | 0 | 0 | |
| VEHICLE | 2022-03-17 | 37,531 | 37,531 | SL | 60.000000 | 7,512 | 0 | 0 | |
| FF7E | 2022-02-01 | 23,330 | 23,330 | SL | 5.000000 | 2,604 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Training Equipment | 2016-07 | Purchase | 2024-12 |
Training Equipment |
16,350 | 61,994 | 0 | 61,994 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FF&E | 46,821 | 117,862 | 33,032 | 33,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAFF MEALS | 339 | 0 | 190 | 149 |
| OTHER | 1,188 | 0 | 665 | 523 |
| STARS SOCCER PROGRAM:TRAINING EQUIP ETC. | 33,186 | 0 | 18,576 | 14,610 |
| INSURANCE | 23,813 | 0 | 13,329 | 10,484 |
| OFFICE SUPPLIES | 919 | 0 | 514 | 405 |
| DUES & SUBSCRIPTIONS | 1,722 | 0 | 964 | 758 |
| SOFTWARE LICENSES | 7,136 | 0 | 3,994 | 3,142 |
| SUPPLIES | 497 | 0 | 278 | 219 |
| BANK CC FEES | 9,244 | 43 | 5,174 | 4,070 |
| REPAIRS & MAINTENANCE | 917 | 0 | 513 | 404 |
| MINOR EQUIPMENT | 3,554 | 0 | 1,990 | 1,564 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sponsorship | 132,500 | 0 | 132,500 |
| Training Income | 349,550 | 0 | 349,550 |
| Other | 818 | 0 | 818 |
| Description | Amount |
|---|---|
| Previous period Adjustment | 474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD EXPENSE | 377 | 1,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Services | 6,880 | 0 | 3,851 | 3,029 |