| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 300 | 2,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & CO | 100,172 | 99,767 |
| FRANKLIN RESOURCES INC | 100,349 | 99,537 |
| JPMORGAN CHASE & CO | 101,107 | 99,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WERNER ENTERPRISES | 1,185,394 | 2,254,160 |
| ISHARES CORE MSCI EMERGING | 349,934 | 305,696 |
| ISHARES CORE S&P 500 ETF | 3,423,798 | 4,435,704 |
| VANGUARD SMALL CAP ETF | 199,490 | 212,408 |
| VANGUARD TOTAL INT'L STOCK ETF | 931,334 | 907,463 |
| VANGUARD TOTAL STOCK MARKET ETF | 105,508 | 252,135 |
| ARTISAN DEVELOPMENT WORLD | 695,021 | 528,798 |
| ARTISAN SMALL MID GW | 310,536 | 249,334 |
| GUGGENHEIM MACRO OPPOR I | 1,324,483 | 1,234,939 |
| HARTFORD INT'L VALUE I | 792,306 | 827,004 |
| HARTFORD SH DURATION I | 830,960 | 860,316 |
| JOHCM INTERNATIONAL SEL INST | 158,960 | 116,720 |
| LORD ABBETT INFL FOCUSED | 828,689 | 813,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GRANITE CREEK FLEXCAP II LP | AT COST | 1,253,018 | 1,271,962 |
| ACCRUED INTEREST | AT COST | 0 | 3,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,394 | 0 | 578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 423 | 0 | 423 | |
| NONDEDUCTIBLE - GRANITE CREEK K-1 | 683 | 0 | 0 | |
| OTHER EXPENSES - GRANITE CREEK K-1 | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANITE CREEK K-1 | 83,514 | 83,514 | 83,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 60,401 | 6,040 | 54,361 | |
| INVESTMENT MANAGEMENT FEES | 57,283 | 57,283 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,589 | 6,589 | 0 | |
| EXCISE TAXES | 16,537 | 0 | 0 |