| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT 01/15/2030 2.7% 04/ | 47,845 | 48,552 |
| VANGUARD EMERGING MARKETS BOND | 199,792 | 206,112 |
| BLACKROCK MULTI-ASSET INCOME # | 245,349 | 234,452 |
| CREDIT SUISSE COMM RET STRATEG | ||
| RICHARD BERNSTEIN EATON VANCE | ||
| APPLE INC 3.85% 05/04/2043 | 60,392 | 43,593 |
| SPDR PORTFOLIO AGGREGATE BOND | 218,349 | 223,232 |
| COCA-COLA INC 3% 03/05/2051 | 54,993 | 34,571 |
| JPMORGAN CHASE INC 4.493% 03/2 | 57,412 | 51,927 |
| KROGER INC 7.5% 03/24/2031 | 61,902 | 59,642 |
| TARGET CORP 4.5% 09/15/2032 | 51,732 | 51,697 |
| SYSCO CORP 5.1% 09/23/2030 | 51,526 | 52,240 |
| VANGUARD MBS ETF | 643,624 | 583,050 |
| FEDERATED HEMES INSTL HIGH YIE | ||
| HOME DEPOT SR UNSECURED 3.35% | ||
| MORGAN STANLEY BOND 4.3% 01/27 | 45,723 | 44,276 |
| ARTISAN HIGH INCOME FUND | 92,929 | 93,435 |
| ISHARES BARCLAYS AGGREGATE BD | ||
| BLACKROCK EMERGING MARKETS FUN | 412,633 | 484,108 |
| BANK OF AMERICA 4.45% 03/03/20 | 51,670 | 51,793 |
| DODGE & COX GLOBAL BOND FUND | 203,851 | 210,063 |
| FIFTH THIRD BANCORP 6.339% 07/ | 53,157 | 54,766 |
| SYSCO CORP SENIOR UNSECURED 3. | ||
| HARTFORD WORLD BOND FUND | 206,827 | 209,599 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 58,762 | 54,628 |
| ABBOTT LABORATORIES | 11,833 | 63,925 |
| APPLE COMPUTER INC | 3,992 | 50,267 |
| AMERICAN TOWER CORPORATION | 21,880 | 22,102 |
| CBOE GLOBAL MARKETS INC | 12,403 | 20,989 |
| HARTFORD FINL SVCS GRP | 37,143 | 62,293 |
| CISCO SYSTEMS | ||
| ALPHABET INC CL A | 58,071 | 75,779 |
| WALT DISNEY CO | 45,882 | 59,153 |
| ECOLAB INC | 10,935 | 24,519 |
| JP MORGAN CHASE & CO | 13,658 | 83,784 |
| JOHNSON & JOHNSON COMPANY | ||
| MICROSOFT CORPORATIONS | 3,640 | 72,124 |
| CORNING INC | 34,436 | 40,337 |
| PEPSICO INCORPORATED | 24,650 | 28,257 |
| PFIZER INCORPORATED | 41,570 | 28,070 |
| PROCTER & GAMBLE COMPANY | 228 | 42,060 |
| CONSTELLATION BRANDS CL A | ||
| CANADIAN NATIONAL RAILWAY | ||
| INTERNATIONAL BUSINESS MACHINE | 43,594 | 90,497 |
| ISHARES RUSSELL 2000 INDEX TR | 239,501 | 310,522 |
| BANK OF AMERICA CORP | 43,632 | 54,181 |
| CATERPILLAR INCORPORATED | 24,378 | 43,480 |
| CHEVRON CORP | 11,028 | 14,892 |
| EXXON MOBIL CORP | 19,293 | 23,608 |
| ALPHABET INC CL C | ||
| FISERV INC | 24,201 | 26,724 |
| GILEAD SCIENCES INC | 19,393 | 33,926 |
| HONEYWELL INTERNATIONAL INC | 43,269 | 45,644 |
| INTEL CORPORATION | 24,368 | 17,539 |
| DARDEN RESTAURANTS INC | 21,927 | 28,554 |
| REALTY INCOME CORP | 21,213 | 20,567 |
| LOWES COMPANIES INC | 28,172 | 31,949 |
| QUALCOMM INCORPORATED | 24,345 | 27,552 |
| SALESFORCE.COM | 40,906 | 33,268 |
| ABBVIE INC | 26,988 | 28,400 |
| SPDR UTILITIES SELECT SECTOR | 58,550 | 73,576 |
| STRYKER CORPORATION | 40,183 | 60,136 |
| BROADCOM INC | 40,032 | 56,508 |
| VISA INC CL A | 34,008 | 51,127 |
| GENERAL MOTORS CO | 17,513 | 25,688 |
| CEHCK POINT SOFTWARE TECH LTD | 37,003 | 47,569 |
| ISHARES CORE MSCI EAFE ETF | 863,906 | 963,359 |
| S&P 500 DEPOSITARY RECEIPTS (S | 397,683 | 481,923 |
| PRINCIPAL REAL ESTATE SECURITI | 371,712 | 343,795 |
| FREEPORT-MCMORAN | 16,220 | 15,346 |
| BROWN ADVISORY SMALL-CAP FUNDA | 262,754 | 239,986 |
| APTAR GROUP INC | 15,248 | 18,146 |
| JP MORGAN PREMIUM EQUITY INCOM | 261,059 | 269,128 |
| KELLANOVA COM | ||
| RAYTHEON TECHNOLOGIES CORPORAT | 30,701 | 54,319 |
| REXFORD INDUSTRIAL REALTY INC | ||
| ROPER TECHNOLOGIES | 37,972 | 39,679 |
| ROSS STORES INC | 38,305 | 35,467 |
| THERMO FISHER SCIENTIFIC INC | ||
| SCHLUMBERGER LTD FRANCE | 23,959 | 13,250 |
| ACCENTURE PLC IRELAND | 19,422 | 17,635 |
| EATON CORPORATION IRELAND | 23,062 | 54,619 |
| ROAYL CARIBBEAN CRUISES LTD | 11,461 | 23,172 |
| AQR MANAGED FUTURES STRATEGY F | 168,755 | 168,946 |
| EATON VANCE PARAMETRIC COMMODI | 168,186 | 176,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 125,310 | 125,310 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTMENT | 671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 251 | 251 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,001 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,000 | 0 | 0 |