| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,000 | 0 | 10,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ALLOCATION BASIS | 990-PF; PART I; OPERATING AND ADMINISTRATIVE EXPENSES | OPERATING EXPENSES ARE ALLOCATED BASED ON WHETHER OR NOT THE EXPENSE IS REASONABLE AND NECESSARY TO ACCOMPLISH THE CHARITABLE GOALS OF THE FOUNDATION OR FOR THE PRODUCTION OF INVESTMENT INCOME. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,016,144 | 1,016,144 |
| EXCHANGE TRADED FUNDS | 2,563,500 | 2,563,500 |
| MUTUAL FUNDS | 2,153,215 | 2,153,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 39,060 | 39,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,060 | 1,060 | 1,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 4,112 | 0 | 4,112 | |
| BANK CHARGES | 336 | 0 | 336 | |
| COMMUNICATIONS | 2,459 | 0 | 2,459 | |
| DUES AND SUBSCRIPTIONS | 5,266 | 0 | 5,266 | |
| INSURANCE | 2,230 | 0 | 2,230 | |
| MISCELLANEOUS | 85 | 0 | 85 | |
| POSTAGE | 668 | 0 | 668 | |
| SUPPLIES | 72 | 0 | 72 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 373,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 2,148 |
| FEDERAL PAYROLL TAXES PAYABLE | 554 | 1,108 |
| STATE PAYROLL TAXES PAYABLE | 654 | 327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB & CO INC | 35,539 | 35,539 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,148 | 0 | 4,148 | |
| PAYROLL TAX | 2,754 | 0 | 2,754 |