| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLYFIELD & THOMAS | 19,300 | 4,825 | 14,475 | |
| JUDITH LENZ, CPA | 13,000 | 9,750 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER JET PRINTER | 2013-01-01 | 1,009 | 720 | S/L | 7.0000 | ||||
| DESK | 2013-01-01 | 960 | 685 | S/L | 7.0000 | ||||
| DESK | 2013-01-01 | 2,118 | 1,511 | S/L | 7.0000 | ||||
| CREDENZA | 2013-01-01 | 1,530 | 1,091 | S/L | 7.0000 | ||||
| STORAGE UNIT | 2013-01-01 | 1,312 | 936 | S/L | 7.0000 | ||||
| FILING CABINET | 2013-01-01 | 893 | 637 | S/L | 7.0000 | ||||
| CHAIR | 2013-01-01 | 738 | 526 | S/L | 7.0000 | ||||
| CHAIRS (3) | 2013-01-01 | 2,003 | 1,429 | S/L | 7.0000 | ||||
| TABLE | 2013-06-27 | 750 | 750 | 200DB | 7.0000 | ||||
| FILE CABINET | 2014-03-18 | 847 | 847 | 200DB | 7.0000 | ||||
| SHREDDER | 2014-05-31 | 458 | 458 | 200DB | 7.0000 | ||||
| FRAME | 2014-05-31 | 963 | 963 | 200DB | 7.0000 | ||||
| PRINTER | 2015-01-28 | 600 | 600 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-02-28 | 11,484 | 9,604 | 200DB | 7.0000 | 1,003 | |||
| CARPETING | 2019-02-28 | 8,850 | 7,401 | 200DB | 7.0000 | 773 | |||
| VIDEO CONFERENCING SYSTEM | 2019-02-28 | 14,109 | 11,799 | 200DB | 7.0000 | 1,232 | |||
| MAC BOOK PRO | 2019-04-22 | 3,727 | 3,117 | 200DB | 7.0000 | 325 | |||
| CONFERENCE ROOM FURNITURE | 2019-02-28 | 3,100 | 2,593 | 200DB | 7.0000 | 270 | |||
| RECEPTION AREA FURNITURE | 2019-02-28 | 7,551 | 6,315 | 200DB | 7.0000 | 659 | |||
| LEASEHOLD IMPROVEMENTS | 2019-02-28 | 49,993 | 6,676 | S/L | 39.0000 | 1,282 | |||
| CREDENZA | 2019-10-23 | 723 | 723 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN 7007 | 350,000 | 396,731 |
| SOLEUS PE 7985 | 213,737 | 213,737 |
| GOLDMAN SACHS 1075 | 5,477,000 | 5,663,584 |
| GOLDMAN SACHS 1091 | 3,241,224 | 3,309,715 |
| GOLDMAN SACHS 8744 | 2,415,504 | 2,479,139 |
| GOLDMAN SACHS 8751 | 7,554,127 | 8,489,839 |
| GOLDMAN SACHS 8758 | 1,086,482 | 1,492,143 |
| GOLDMAN SACHS 8774 | 635,830 | 700,614 |
| GOLDMAN SACHS 8769 | 8,936,047 | 10,641,596 |
| GOLDMAN SACHS 8766 | 1,618,580 | 1,703,283 |
| GOLDMAN SACHS 5102 | 1,487,000 | 1,616,608 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHINGS AND EQUIPMENT | 109,990 | 61,808 | 48,182 | 48,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 245 | 245 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 111,600 | 48,300 | 48,300 |
| DUE FROM BROKER | 2,301 | 2,301 | |
| DUE FROM EMPLOYEE | 700 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT FEE | 200 | 200 | ||
| BOARD MEETING EXPENSES | 4,875 | 1,219 | 3,656 | |
| CONFERENCE & MEETING EXPENSES | 1,000 | 1,000 | ||
| EMAIL & WEBSITE | 711 | 178 | 533 | |
| FRAUD | 20,000 | 20,000 | ||
| INSURANCE | 5,524 | 1,381 | 4,143 | |
| INVESTMENT EXPENSES | 691 | 691 | ||
| LOSS ON DISPOSAL OF ASSET | 610 | 610 | ||
| MANAGEMENT FEES | 233,116 | 233,116 | ||
| OFFICE SUPPLIES & EXPENSE | 7,541 | 1,885 | 5,656 | |
| PAYROLL SERVICE FEES | 102 | 26 | 76 | |
| PORTFOLIO DEDUCTIONS | 5,928 | 5,928 | ||
| POSTAGE & SHIPPING | 145 | 36 | 109 | |
| TELEPHONE/INTERNET | 4,342 | 1,086 | 3,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,639 | 3,209 |
| DUE TO BROKER | 248,000 | 423,655 |
| DEFERRED INCOME | 76,387 | 87,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBCONTRACTOR | 40,800 | 40,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 64,211 |