| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAM BAHL & GAYNOR SMALL/MID CA | 1,197,271 | 1,331,732 |
| ADOBE SYSTEMS, INC | 168,041 | 193,436 |
| ADVANCED MICRO DEVICES INC | 246,490 | 241,580 |
| AGNC INV CORP 6.125% SER F | 113,483 | 134,929 |
| AGNC INVT PREF SHS SER C | 119,460 | 130,525 |
| ALEXANDER AND BALDWIN HOLDINGS | 308,232 | 330,975 |
| ALPHABET INC CL A | 177,163 | 261,802 |
| AMAZON COM | 166,680 | 279,283 |
| AMERICAN ELECTRIC POWER INC | 361,182 | 371,502 |
| AMPHENOL CORPORATION | 137,111 | 253,631 |
| ANALOG DEVICES INC | 294,225 | 364,369 |
| ANNALY CAPITAL MANAGEMENT PFD | 219,409 | 236,757 |
| APPLE INC | 232,471 | 447,501 |
| ARBOR REALTY TRUST - 12/31/204 | 99,406 | 95,889 |
| ARMADA HOFFLER PROPERTIES PFD | 256,654 | 255,260 |
| AT&T, INC | 231,000 | 273,240 |
| BOEING CO | 239,521 | 223,020 |
| BRANDYWINE RLTY TR | 746,947 | 551,499 |
| BRIXMOR PPTY GROUP INC COM | 220,823 | 473,141 |
| BROADCOM INC | 76,874 | 357,497 |
| CHATHAM LODGING TRUST 6.625% P | 210,123 | 226,704 |
| CHEVRON CORP | 330,303 | 362,535 |
| CHIPOTLE MEX GRILL | 267,000 | 301,500 |
| CISCO SYSTEMS INC | 420,592 | 480,349 |
| CLOROX CO | 450,081 | 516,464 |
| CROWDSTRIKE HOLDINGS, INC | 322,869 | 342,160 |
| CROWN CASTLE INTL | 580,235 | 360,045 |
| CVS CAREMARK CORP | 292,358 | 170,537 |
| DB X TRACKERS MSCI EAFE HEDGED | 1,677,253 | 1,953,417 |
| DEERE CO | 206,985 | 260,152 |
| DIAMONDBACK ENERGY INC | 188,743 | 193,483 |
| DIGITAL RLTY TR INC | 339,253 | 473,826 |
| DIGITALBRIDGE GROUP PFD SER H | 170,491 | 186,316 |
| DUKE ENERGY CO | 363,191 | 385,494 |
| FINANCIAL SELECT SECTOR SPDR F | 562,102 | 745,829 |
| FIRST TRUST FINANCIAL ALPHADEX | 1,569,039 | 1,599,519 |
| FIRST TRUST NASDAQ CYBERSECURI | 652,700 | 885,889 |
| FIRST TRUST SMALL CAP CORE ALP | 2,559,254 | 2,829,679 |
| FISERV, INC | 141,816 | 294,367 |
| GENERAC HOLDING INC | 322,858 | 231,955 |
| GILEAD SCIENCES INC | 355,844 | 462,312 |
| GLOBAL NET LEASE INC PFD SER E | 93,976 | 85,500 |
| GLOBAL NET LEASE PREF SER B | 165,184 | 152,231 |
| GOLDMAN SACHS GQG PARTNERS INT | 2,533,070 | 2,831,537 |
| GSK PLC | 357,082 | 328,358 |
| HEALTHCARE REALTY TRUST | 557,953 | 503,347 |
| HEALTHPEAK PROPERTIES, INC | 471,674 | 463,636 |
| HILTON WORLDWIDE HOLDINGS, INC | 130,141 | 266,933 |
| HOME DEPOT INC | 166,192 | 251,677 |
| HOWARD HUGHES CORP | 411,126 | 499,903 |
| HUDSON PAC PPTYS INC COM CUML | 238,792 | 196,210 |
| INTERNATIONAL BUSINESS MACHINE | 283,931 | 449,992 |
| INTUIT | 259,125 | 251,400 |
| JOHN HANCOCK MULTIFACTOR DEVEL | 1,200,772 | 1,282,800 |
| JOHN HANCOCK MULTIFACTOR MID C | 3,196,710 | 3,586,427 |
| KENNEDY WILSON HOLDINGS INC | 626,050 | 468,391 |
| KITE RLTY GROUP TRUST | 416,734 | 501,948 |
| KKR REAL ESTATE FINANCE TRUST | 218,396 | 229,118 |
| LOCKHEED MARTIN CORP | 205,474 | 215,271 |
| LXP INDUSTRIAL TRUST 6.500% PF | 140,392 | 144,203 |
| LYONDELLBASELL INDUSTRIES NV | 411,865 | 296,931 |
| META PLATFORMS INC | 172,669 | 291,584 |
| MICROSOFT CORP | 102,120 | 230,561 |
| NETFLIX INC | 109,657 | 331,571 |
| NIKE INC-CL B | 401,620 | 279,903 |
| NORTHROP GRUMMAN CORP | 188,296 | 227,606 |
| NVIDIA CORP | 256,336 | 324,310 |
| PALO ALTO NETWORKS INC | 181,710 | 435,976 |
| PAYPAL HOLDINGS, INC | 299,981 | 339,437 |
| PEBBLEBROOK HOTEL PREF SHS SER | 130,234 | 126,272 |
| PEBBLEBROOK HOTEL PREF SHS SER | 127,838 | 120,996 |
| PEPSICO INC | 372,987 | 343,656 |
| PFIZER INC | 363,675 | 335,127 |
| PNC FINANCIAL GROUP INC | 413,256 | 455,512 |
| PRINCIPAL INVESTORS DIVERSIFIE | 284,957 | 287,620 |
| PUBLIC STORAGE INC | 352,010 | 385,679 |
| REGENCY CENTERS CORP. SERIES A | 142,248 | 139,362 |
| RESTAURANT BRANDS INTL | 369,222 | 370,809 |
| RITHM CAPITAL CORP 6.375 | 119,930 | 126,965 |
| RLJ LODGING TR 1.95 SER A | 117,308 | 120,319 |
| SALESFORCE.COM | 158,289 | 298,557 |
| SAUL CENTERS INC 6.000% PFD SE | 147,734 | 162,032 |
| SEAPORT ENTERTAINMENT GROUP IN | 18,072 | 20,180 |
| SERITAGE GROWTH PROPERTIES PFD | 100,527 | 99,719 |
| SERVICE NOW | 156,711 | 304,254 |
| SL GREEN RLTY CORP PFD SER I - | 241,396 | 267,744 |
| STARBUCKS CORP COM | 284,387 | 283,879 |
| STARWOOD PROPERTY TRUST INC | 451,705 | 479,189 |
| SUN COMMUNITIES INC | 315,820 | 229,093 |
| SUNSTONE HOTEL INVS PREF SHS | 164,587 | 166,895 |
| THE TRADE DESK INC | 216,161 | 297,233 |
| UBER | 238,294 | 241,280 |
| UMH PROPERTIES INC PFD 6.375% | 225,439 | 222,785 |
| UMH PROPERTIES, INC | 414,072 | 450,326 |
| UNION PACIFIC | 339,695 | 365,548 |
| UNITEDHEALTH GROUP INC | 107,483 | 208,414 |
| US BANCORP | 447,630 | 409,233 |
| VAIL RESORTS INC | 215,744 | 187,450 |
| VERIZON COMMUNICATIONS | 459,378 | 391,582 |
| VERTEX PHARMCTLS INC | 131,412 | 188,061 |
| VISA INC | 166,246 | 281,908 |
| VORNADO REALTY TR PFD SER N - | 121,481 | 141,981 |
| VORNADO RLTY TR PFD SER L - 5. | 361,722 | 313,205 |
| WALT DISNEY HOLDINGS CO | 355,045 | 282,384 |
| WILLIAM BLAIR EMERGING MARKETS | 1,944,900 | 1,753,243 |
| WILLIAMS COS | 271,381 | 492,330 |
| WORKDAY INC | 212,296 | 263,965 |
| XYLEM INC | 148,062 | 191,549 |
| ZOETIS INC | 248,337 | 208,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE OWL CREDIT INCOME CORP CL | 8,474,209 | 8,564,300 | |
| BROOKFIELD INFRAST PARTNERS LP | 155,440 | 139,561 | |
| DUNN-WMA, LLC | 40,082,238 | 40,236,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEES - FOUNDATION SOURCE | 94,900 | 94,900 | ||
| Bank Charges | 309 | 309 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BROOKFIELD INFRAST PARTNERS LP 5.125 | 11,237 | 11,237 | |
| K-1 Inc/Loss DUNN-WMA, LLC | 1,824,888 | 1,824,888 | |
| DIV INC - BLUE OWL CR INC | 805,196 | 805,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 275,843 | 275,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 130,200 | |||
| Foreign Tax Paid | 4,358 | 4,358 |