| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,840 | 0 | 12,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND | FMV | 18,082,560 | 18,082,560 |
| AETOS | FMV | 2,408,939 | 2,408,939 |
| DRAKE | FMV | 2,546,654 | 2,546,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS OFFICE EXPENSE | 475 | 0 | 475 | |
| PROPERTY MAINTENANCE EXPENSE | 1,485 | 0 | 1,485 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 3,000 | 3,000 | |
| RETURNED BANK FEES | 109 | 109 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,061,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 12,797 | 0 | 12,797 | |
| INVESTMENT EXPENSES | 47,008 | 47,008 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 18,000 | 0 | 0 |