| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,354 | 0 | 52,354 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
OKLAHOMA STATE UNIVERSITY |
219 STUDENT UNION STILLWATER,OK74078 |
2024-12-05 | 77,282 | IMPROVING WELLNESS ACROSS THE LIFESPAN WITH THE ACTIVE AGING FOR L.I.F.E. HEALTH EDUCATION PROGRAM | N/A | SEMI-ANNUAL REPORTS ISSUED | REPORTS ARE IN COMPLIANCE WITH THE REQUIREMENTS OF EXERCISING EXPENDITURE RESPONSIBILITY. | ||
|
UNIVERSITY OF COLORADO DENVER |
1201 LARIMER ST DENVER,CO80204 |
2024-12-19 | 130,049 | RESEARCH ROADSHOWS ENGAGE OLDER ADULTS IN RESEARCH TO ADVANCE HEALTH EQUITY | N/A | SEMI-ANNUAL REPORTS ISSUED | REPORTS ARE IN COMPLIANCE WITH THE REQUIREMENTS OF EXERCISING EXPENDITURE RESPONSIBILITY. | ||
|
CITY AND COUNTY OF DENVER |
201 W COLFAX AVE DEPT 602 DENVER,CO80022 |
2024-11-07 | 2,500 | 2024 41ST HIAWATHA DAVIS JR SENIOR LUNCHEON | N/A | SEMI-ANNUAL REPORTS ISSUED | REPORTS ARE IN COMPLIANCE WITH THE REQUIREMENTS OF EXERCISING EXPENDITURE RESPONSIBILITY. | ||
|
NEW YORK CITY DEPARTMENT FOR THE AGING |
2 LAFAYETTE ST 11TH FLOOR NEW YORK,NY10007 |
2024-11-21 | 143,686 | NYC'S PARTNERSHIPS FOR ANTI-AGEISM GUIDED EDUCATION (PAGE) | N/A | SEMI-ANNUAL REPORTS ISSUED | REPORTS ARE IN COMPLIANCE WITH THE REQUIREMENTS OF EXERCISING EXPENDITURE RESPONSIBILITY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL DESIGNA 3.4% 10/29/2033 USD SR LIEN AERCAP GLOBAL AVI | 379,137 | 379,137 |
| AIR LEASE CORP MTN 2.875% 01/15/2026 USD SR LIEN | 416,626 | 416,626 |
| ALEXANDRIA REAL ESTATE EQUITIE 2.95% 03/15/2034 SR LIEN | 226,338 | 226,338 |
| ALEXANDRIA REAL ESTATE EQUITIE 4.75% 04/15/2035 SR LIEN | 213,381 | 213,381 |
| AMERICAN INTERNATIONAL 5.125% 03/27/2033 SR LIEN | 273,691 | 273,691 |
| AMGEN INC. 5.25% 03/02/2030 SR LIEN | 222,832 | 222,832 |
| AT&T INC. 4.35% 03/01/2029 USD SER 10YR SR LIEN | 332,776 | 332,776 |
| B.A.T. CAPITAL CORPORATION 4.906% 04/02/2030 USD SR LIEN | 235,047 | 235,047 |
| BANCO SANTANDER, S.A. HYBRID 09/14/2027 USD SR LIEN CPN 09/14/21 1.722% | 380,159 | 380,159 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/07/2030 USD SER N SR LIEN CPN 02/0 | 784,574 | 784,574 |
| BARCLAYS PLC HYBRID 11/24/2027 USD SR LIEN CPN 11/24/21 2.279% | 437,630 | 437,630 |
| BERKSHIRE HATHAWAY ENERGY COMP 3.25% 04/15/2028 USD SER WI SR LIEN M-W+15.00 | 237,723 | 237,723 |
| BOEING COMPANY (THE) 2.196% 02/04/2026 USD SR LIEN | 254,466 | 254,466 |
| BP CAP MARKETS AMERICA 3.543% 04/06/2027 USD SR LIEN | 360,475 | 360,475 |
| BROADCOM INC. 5.0% 04/15/2030 USD SER WI SR LIEN | 215,282 | 215,282 |
| BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 USD SR LIEN | 330,914 | 330,914 |
| CANADIAN IMPERIAL BANK OF COMMERCE 5.26% 04/08/2029 SR LIEN | 537,570 | 537,570 |
| CHARLES SCHWAB CORPORATION (TH 1.65% 03/11/2031 SR LIEN | 642,690 | 642,690 |
| CITIGROUP 07/24/2028 | 586,837 | 586,837 |
| COMCAST CORPORATION 4.2% 08/15/2034 USD SR LIEN | 523,288 | 523,288 |
| CREDIT SUISSE AG-NEW YORK BRAN 2.95% 04/09/2025 USD SR LIEN | 510,908 | 510,908 |
| CROWN CASTLE INTL CORP 4.3% 02/15/2029 USD SR LIEN | 226,291 | 226,291 |
| CUMMINS INC. 1.5% 09/01/2030 USD SR LIEN | 271,089 | 271,089 |
| CVS HEALTH CORPORATION 4.875% 07/20/2035 USD SR LIEN | 217,698 | 217,698 |
| DOW CHEMICAL CO/THE 4.25% 10/01/2034 USD SR LIEN | 438,790 | 438,790 |
| DUKE ENERGY FLORIDA LLC 3.8% 07/15/2028 USD SR LIEN | 179,451 | 179,451 |
| EATON VANCE GROUP EATON VANCE INCM FD OF BOSTON MUTUAL FUND CLASS I SHARES | 11,612,684 | 11,612,684 |
| ENERGY TRANSFER PARTNERS 4.75% 01/15/2026 USD SR LIEN | 158,162 | 158,162 |
| EOG RESOURCES INC 4.375% 04/15/2030 USD SR LIEN | 294,458 | 294,458 |
| EXELON CORPORATION 4.05% 04/15/2030 USD SR LIEN | 427,013 | 427,013 |
| FEDERAL HOME LOAN BANK SYSTEM 3.0% 09/11/2026 SER 0000 | 1,482,265 | 1,482,265 |
| FEDERATED HY BOND FUND | 11,562,095 | 11,562,095 |
| FEDEX CORPORATION 4.9% 01/15/2034 USD SR LIEN | 411,161 | 411,161 |
| FISERV INC 5.45% 03/15/2034 SR LIEN | 257,098 | 257,098 |
| FOX CORP 3.5% 04/08/2030 USD SR LIEN | 218,426 | 218,426 |
| FRANKLIN RESOURCES INC 1.6% 10/30/2030 SR LIEN | 417,233 | 417,233 |
| GENERAL MOTORS FINL CO 5.75% 02/08/2031 SR LIEN | 359,513 | 359,513 |
| HORMEL FOODS CORP 1.8% 06/11/2030 USD SR LIEN | 553,094 | 553,094 |
| HSBC HOLDINGS PLC HYBRID 06/19/2029 USD SR LIEN CPN 06/19/18 4.583% | 372,840 | 372,840 |
| HUMANA INC. 5.375% 04/15/2031 SR LIEN | 315,029 | 315,029 |
| ING GROEP N.V. HYBRID 03/28/2028 USD SR LIEN CPN 03/28/22 4.017% | 221,719 | 221,719 |
| ING GROEP N.V. HYBRID 04/01/2032 USD SR LIEN CPN 04/01/21 2.727% | 370,404 | 370,404 |
| INTUIT INC 1.65% 07/15/2030 USD SR LIEN | 598,371 | 598,371 |
| JOHNSON & JOHNSON 3.55% 03/01/2036 USD SR LIEN | 79,682 | 79,682 |
| JP MORGAN CHASE & CO. HYBRID 02/01/2028 | 348,120 | 348,120 |
| KINDER MORGAN INC 2.0% 02/15/2031 USD SR LIEN | 249,518 | 249,518 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 05/25/2031 USD SR LIEN CPN 02/25/20-05/2 | 426,820 | 426,820 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 07/10/2031 USD SR LIEN CPN 07/10/20 2.20 | 233,511 | 233,511 |
| MORGAN STANLEY HYBRID MTN 01/23/2030 USD SR LIEN CPN 01/23/19 4.431% | 425,996 | 425,996 |
| NATIONAL RURAL UTILITIES COOPE 3.4% 02/07/2028 | 486,930 | 486,930 |
| NORTHERN TRUST CORPORATION HYBRID 05/08/2032 JRSUB LIEN CPN 05/08/17 3.375% | 361,709 | 361,709 |
| NORTHROP GRUMMAN CORP 2.93% 01/15/2025 | 405,080 | 405,080 |
| NXP BV/NXP FUNDING LLC 5.55% 12/01/2028 USD SR LIEN | 436,300 | 436,300 |
| ORACLE SYSTEMS CORP 3.4% 07/04/2028 | 264,178 | 264,178 |
| PAYPAL HOLDINGS, INC. 2.85% 10/01/2029 USD SR LIEN | 555,529 | 555,529 |
| PHILIP MORRIS INTERNATIONAL IN 2.75% 02/25/2026 USD SR LIEN | 228,252 | 228,252 |
| PHILIP MORRIS INTERNATIONAL INC. 4.375% 11/01/2027 SR LIEN | 252,677 | 252,677 |
| PNC BANK NA 4.05% 07/26/2028 USD SER BKNT SUB LIEN | 245,914 | 245,914 |
| PUBLIC STORAGE 3.094% 09/15/2027 | 121,324 | 121,324 |
| RALPH LAUREN CORP 2.95% 06/15/2030 USD SR LIEN | 528,643 | 528,643 |
| REALTY INCOME CORPORATION 3.0% 01/15/2027 USD SR LIEN | 269,795 | 269,795 |
| ROPER TECHNOLOGIES INC 1.75% 02/15/2031 USD SR LIEN | 236,029 | 236,029 |
| SANTANDER UK GROUP HOLDINGS PL HYBRID 11/03/2028 USD SR LIEN CPN 11/03/17 3. | 144,195 | 144,195 |
| S&P GLOBAL INC. 2.95% 01/22/2027 USD SR LIEN | 477,605 | 477,605 |
| SKYWORKS SOLUTIONS, INC. 3.0% 06/01/2031 USD SR LIEN | 213,012 | 213,012 |
| THE CIGNA GROUP 5.25% 02/15/2034 SR LIEN | 414,345 | 414,345 |
| THE J. M. SMUCKER COMPANY 4.25% 03/15/2035 USD SER WI SR LIEN | 209,503 | 209,503 |
| U.S. BANCORP HYBRID 10/21/2033 USD SR LIEN CPN 10/21/22 5.85% | 215,031 | 215,031 |
| UNITEDHEALTH GROUP INCORPORATE 3.85% 06/15/2028 USD SR LIEN | 345,614 | 345,614 |
| VERIZON COMMUNICATIONS INC. 4.4% 11/01/2034 USD SR LIEN | 225,109 | 225,109 |
| VERIZON COMMUNICATIONS, INC. 4.329% 09/21/2028 USD SER WI SR LIEN | 225,467 | 225,467 |
| WESTPAC BANKING CORPORATION HYBRID 02/04/2030 USD SUB LIEN CPN 01/31/20 2.89 | 565,414 | 565,414 |
| XILINX, INC. 2.375% 06/01/2030 USD SR LIEN | 1,766 | 1,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND K SHARES | 7,592,885 | 7,592,885 |
| ISHARES S&P 500 K | 117,379,055 | 117,379,055 |
| MULTI-MANAGER INTERNATIONAL EQUITY FUND I | 7,630,124 | 7,630,124 |
| MULTI-MANAGER US SMALL CAP EQUITY FUND I | 8,656,107 | 8,656,107 |
| STATE STREET EMERGING MARKETS EQUITY INDEX FUND K CLASS | 2,447,332 | 2,447,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| E&F PRIVATE EQUITY MANAGERS (2022) | FMV | 1,033,073 | 1,033,073 |
| E&F PRIVATE EQUITY MANAGERS (2023) OFFSHORE LP | FMV | 10,063 | 10,063 |
| PETERSHILL IV OFFSHORE | FMV | 410,458 | 410,458 |
| PRIVATE CREDIT MANAGERS (2023) OFFSHORE LP NULL | FMV | 328,690 | 328,690 |
| PRIVATE CREDIT MANAGERS II OFFSHORE LP | FMV | 4,317,263 | 4,317,263 |
| PRIVATE CREDIT MANAGERS III OFFSHORE LP | FMV | 7,557,613 | 7,557,613 |
| PRIVATE CREDIT MANAGERS IV OFFSHORE LP | FMV | 3,456,712 | 3,456,712 |
| PRIVATE EQUITY MANAGERS (2018) OFFSHORE SCSP | FMV | 4,766,543 | 4,766,543 |
| PRIVATE EQUITY MANAGERS (2019) OFFSHORE SCSP | FMV | 5,291,959 | 5,291,959 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE SCSP | FMV | 3,821,995 | 3,821,995 |
| PRIVATE EQUITY MANAGERS (2021) OFFSHORE SCSP | FMV | 4,161,012 | 4,161,012 |
| PRIVATE TECHNOLOGY OPPORTUNITIES | FMV | 932,009 | 932,009 |
| VINTAGE VIII OFFSHORE SCSP | FMV | 8,019,719 | 8,019,719 |
| MRI - AGE 1 FUND | FMV | 681,679 | 681,679 |
| MRI - 1843 CAPITAL | FMV | 1,091,696 | 1,091,696 |
| PRIMETIME PARTNERS FUND II | FMV | 578,736 | 578,736 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 170,358 | 72,942 | 97,416 | 97,416 |
| LEASEHOLD IMPROVEMENTS | 31,140 | 12,315 | 18,825 | 18,825 |
| WEBSITE | 47,601 | 15,867 | 31,734 | 31,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,941 | 0 | 32,941 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 16,955 | 16,955 | 16,955 |
| RIGHT OF USE ASSET | 807,500 | 627,161 | 627,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 181,557 | 0 | 3,507 | |
| BANK FEES | 1,601 | 1,601 | 0 | |
| DUES & SUBSCRIPTIONS | 34,670 | 0 | 0 | |
| EQUIPMENT | 0 | 0 | 141 | |
| INSURANCE | 28,373 | 0 | 23,371 | |
| IT EXPENSE | 44,269 | 0 | 44,269 | |
| LICENSES | 127 | 0 | 127 | |
| OFFICE EXPENSE | 19,573 | 0 | 38,461 | |
| PAYROLL PROCESSING FEE | 5,474 | 0 | 5,474 | |
| RECRUITING AND PROFESSIONAL DEVELOPMENT | 26,128 | 0 | 1,031 | |
| REPAIRS AND MAINTENANCE | 0 | 0 | 2,562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RETURN | 60,000 | 60,000 | |
| MISCELLANEOUS REVENUE | 1,460 | 1,460 | |
| SPEAKING FEE REVENUE | 807 | 807 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 26,100,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PTO | 107,611 | 87,527 |
| OPERATING LEASE LIABILITY | 805,352 | 630,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 336,050 | 0 | 439,371 | |
| INVESTMENT FEES | 990,766 | 990,766 | 0 | |
| IT EXPENSE | 30,042 | 0 | 30,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME & EXCISE TAXES | 71,200 | 0 | 0 |