| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT/TAX FEES | 3,152 | 0 | 3,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMPENSATION | 602,209 | 493,491 | 493,491 |
| DEFERRED TAX ASSET | 2,022 | 154 | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELIVERY EXPENSE | 114 | 0 | 114 | |
| INSURANCE | 568 | 0 | 568 | |
| BANK SERVICE FEES | 2,545 | 0 | 2,545 | |
| OFFICE EXPENSE | 1,406 | 0 | 1,406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADJUSTMENT TO OTHER POST-EMPLOYMENT BENEFITS | 233,318 | 233,318 | |
| ADJUSTMENTS TO WORKERS' COMP ACCRUAL | 57,827 | 57,827 | |
| ADJUSTMENT TO PAYABLE BALANCE | 6,830 | 6,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WORKERS' COMPENSATION | 370,000 | 305,000 |
| ACCRUED POSTRETIREMENT BENEFITS | 920,000 | 600,000 |
| LIABILITY FOR DEFERRED COMPENSATION | 602,209 | 493,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 175 | 0 | 175 | |
| CONSULTING | 1,053 | 0 | 1,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,326 | 0 | 0 |