| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,015 | 2,015 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO | 6,534 | 7,489 |
| ALBEMARLE CORP | 3,322 | 3,013 |
| ALPHABET INC | 3,043 | 9,086 |
| AMAZON | 7,844 | 9,653 |
| AMGEN INC | 8,205 | 7,559 |
| AMKOR TECHNOLOGY | 4,824 | 4,342 |
| APTIV PLC | ||
| ARM HLDGS PLC | 4,285 | 4,194 |
| ASTERA LABS | 3,555 | 8,477 |
| BJS WHOLESALE CLUB HOL | 6,849 | 9,918 |
| BROADCOM INC | 1,847 | 11,592 |
| BROOKFIELD INFRASTRUCT F | 5,127 | 6,682 |
| CAMECO CORP | 6,408 | 6,732 |
| CBOE GLOBAL MKTS INC | 4,191 | 5,862 |
| CME GROUP INC | 9,489 | 12,308 |
| CONFLUENT INC | 4,721 | 4,669 |
| CORNING INC | 7,324 | 9,171 |
| COSTCO WHOLESALE CO | 3,540 | 15,577 |
| COTERRA ENERGY INC | 11,169 | 9,807 |
| COUCHBASE INC | ||
| CROWDSTRIKE HLDGS INC | ||
| DIAMONDBACK ENERGY | 4,446 | 6,553 |
| DOMINION ENERGY | 5,315 | 4,794 |
| DORIAN LPG LTD | 6,525 | 4,265 |
| DT MIDSTREAM INC | 1,610 | 4,375 |
| DTE ENERGY CO | 8,169 | 9,902 |
| DUKE ENERGY CORP | 6,985 | 9,804 |
| EAGLE BULK SHIPPING | ||
| ENERGY FUELS INC | 4,319 | 3,463 |
| EOG RESOURCES INC | 7,319 | 8,090 |
| EQT CORP | ||
| GENCO SHIPPING & TRDG | 8,417 | 6,691 |
| GITLAB INC | 4,055 | 5,522 |
| GLOBALFOUNDRIES INC | ||
| HASHICORP INC | ||
| IMMUNIC INC | 4,125 | 1,395 |
| INTERNATIONAL PAPER CO | 8,142 | 11,410 |
| INTUIT INC | ||
| IQVIA HOLDINGS INC | ||
| JOHNSON & JOHNSON | 3,541 | 7,231 |
| JP MORGAN | ||
| JPMORGAN CHASE & CO | 5,123 | 15,821 |
| KINDER MORGAN INC | 7,956 | 12,166 |
| KLA CORP | 1,120 | 7,561 |
| LAM RESEARCH CORP | 4,011 | 7,079 |
| LIVENT CORP | ||
| LOCKHEED MARTIN CORP | 3,057 | 11,663 |
| MARVELL TECHNOLOGY INC | 4,297 | 9,941 |
| MCDONALDS CORP | 8,611 | 8,987 |
| MERCK & CO INC | ||
| META PLATFORMS | 5,123 | 5,270 |
| MICROSOFT CORP | 1,459 | 11,802 |
| MONGODB INC | 7,292 | 4,889 |
| NUTANIX INC | 4,518 | 4,956 |
| NVIDIA CORP | 2,073 | 24,172 |
| OKTA INC | 4,291 | 4,413 |
| PFIZER INC | 5,538 | 5,041 |
| PHILLIPS 66 | 5,744 | 11,165 |
| PROTAGONIST THERAPEUTICS | 3,188 | 8,492 |
| REPUBLIC SERVICES | 3,817 | 10,260 |
| RTX CORP | 6,472 | 12,960 |
| SHOPIFY INC | 6,015 | 8,719 |
| SNOWFLAKE INC | 5,105 | 5,713 |
| STAR BULK CARRIERS | 8,930 | 6,324 |
| UBER TECHNOLOGIES INC | 3,093 | 5,972 |
| UTZ BRANDS INC | 4,949 | 5,653 |
| VERIZON COMMUNICATION | 6,490 | 7,038 |
| VIRTU FINL INC | 7,950 | 16,377 |
| WALMART INC | 9,937 | 19,516 |
| WILLIAMS COS INC | 3,770 | 16,994 |
| ZOOM VIDEO COMMUNICATION | 2,461 | 3,183 |
| ZSCALER INC | 5,091 | 5,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUE CONVERTIBLE ARB | AT COST | 19,590 | 19,615 |
| BBH FUNDS | AT COST | ||
| CROWN CASTLE INTL CO REIT | AT COST | ||
| GUGGENHEIM MACRO OPPORTUNITIES A | AT COST | 36,037 | 34,125 |
| GUGGENHEIM TOTAL RETURN BOND | AT COST | ||
| INVESTCO ULTRA SHORT | AT COST | ||
| PERFORMANCE TRUST MUNICI | AT COST | ||
| PIMCO INCOME FUND | AT COST | 26,141 | |
| PIMCO INV ALL ASSETS A | AT COST | 26,002 | 24,507 |
| PIMCO TRENDS MANAGED FUTURES STRAT A | AT COST | 28,695 | 24,719 |
| RATIONAL FUNDS SPEC SITUATIONS INC | AT COST | 36,006 | 32,481 |
| ANGEL OAK ULTRASHORT | AT COST | 29,045 | 29,516 |
| HARTFORD MUNI | AT COST | ||
| AMERICAN BEACON AHL MGD | AT COST | 28,250 | 24,707 |
| JPMORGAN HEDGED EQ 3 | AT COST | 20,024 | 20,473 |
| JPMORGAN CORE PLUS BOND | AT COST | 28,311 | 28,333 |
| PIMCO TRENDS MANAGED FUT | AT COST | ||
| FIDELITY TOTAL BOND ETF | AT COST | 24,335 | 24,903 |
| AMERN TOWER CORPREIT | AT COST | 9,986 | 9,171 |
| DIGITAL REALTY TRUST REIT | AT COST | 7,018 | 12,236 |
| ANGEL OAK INCOME ETF | AT COST | 24,320 | 23,576 |
| VICI PPTYS INC | AT COST | 4,036 | 3,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MN FILING FEES | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CY RETURN OF CAPITAL TO BE ADJUSTED | 4,404 | 3,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT EXP SCHWAB | 5,786 | 5,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES EXPENSES | 107 | 107 |