| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF, CA RRF-1, AND CA FORM 199 | 4,400 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL FINANCE BV NOTE | 5,941 | 5,974 |
| BANK AMER CORP MEDIUM TERN SR NT SER N-FIXED 3.974% | 5,655 | 5,750 |
| BRISTOL MYERS SQUIBB CO SR NT 3.400% | 5,654 | 5,663 |
| CITIGROUP INC 3.887% FIXED RATE/FLOATING RATE NOTES DUE | 5,807 | 5,881 |
| GOLDMAN SACHS GROUP INC FIXED/FLTG HYBRID NOTES 4.223% | 5,758 | 5,838 |
| HONEYWELL INTL INC SR NT 5.000% | 6,095 | 5,968 |
| MORGAN STANLEY SR NT FIXED/FLTG 5.123% | 9,923 | 10,027 |
| ORACLE CORP SR NT 4.900% | 9,722 | 9,736 |
| STATE STR CORP SR NT FIXED/FLTG 5.684% | 6,072 | 6,167 |
| STRYKER CORP FXD RT SR NT 3.650% | 5,772 | 5,794 |
| T-MOBILE USA INC SR NT 2.625% | 5,753 | 5,847 |
| WELLS FARGO & CO MEDIUM TERM SR NTS 5.574% | 6,026 | 6,092 |
| GOLDMAN SACHS GROUP INC FIXED/FLTG HYBRID NOTES 2.615% | 21,589 | 22,155 |
| JM SMUCKER CO SENIOR UNSECURED OID 5.9% | 20,368 | 20,716 |
| LOWES COS INC SENIOR NOTES 3.1% | 20,917 | 21,268 |
| MARATHON PETE CORP OID NOTES 4.7% | 19,920 | 19,977 |
| PHILIP MORRIS INTL INC SENIOR UNSECURED NOTES 4.875% | 17,935 | 18,046 |
| QUEST DIAGNOSTIC INC OID NOTES 6.4% | 18,875 | 19,274 |
| REALTY INCOME CORP SENIOR NOTES 4.125% | 17,595 | 17,831 |
| SHERWIN WILLIAMS CO OID NOTES 3.45% | 21,148 | 21,396 |
| T-MOBILE USA INC SR NT 3.5% | 21,387 | 21,758 |
| THERMO FISHER SCIENTIFIC SR UNSECURED NOTES 5% | 17,869 | 18,152 |
| TOYOTA MTR CR CORP SR UNSECURED NOTES 3.375% | 20,094 | 20,381 |
| VERIZON COMMUNICATIONS OID NOTES 2.55% | 16,866 | 17,223 |
| WILLIAMS COS INC OID NOTES 5.65% | 17,896 | 18,160 |
| ZOETIS INC SENIOR UNSECURED NOTES 5.6% | 18,168 | 18,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TR UNIT SER 1 | AT COST | 59,528 | 116,049 |
| ISHARES TR MSCI USA MINIMUM VOLATILITY FACTOR ETF | AT COST | 46,955 | 76,182 |
| ISHARES TR RUSSELL 1000 VALUE | AT COST | 38,141 | 164,581 |
| ISHARE TR S&P 100 ETF | AT COST | 46,140 | 71,346 |
| ISHARES TR S&P 500 GROWTH INDX | AT COST | 31,544 | 329,668 |
| ISHARES TR S&P MIDCAP 400 GROWTH | AT COST | 4,195 | 35,190 |
| ISHARES TR S & P MIDCAP 400 VALUE | AT COST | 3,262 | 20,743 |
| ISHARES TR S & P SMALLCAP 600 GROWTH | AT COST | 4,411 | 33,843 |
| JP MORGAN EXCHANGE TRADED FD TRUS QUALITY FACTOR ETF | AT COST | 52,720 | 78,231 |
| VANGUARD INTL FD FTSE DEVELOPED MKTS ETF | AT COST | 47,219 | 60,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,178 | 0 | 0 | |
| PROGRAM DIRECTOR/BOOKKEEPING/ADMIN EXP | 21,062 | 0 | 0 | |
| SHIPPING AND PO BOX RENTAL | 4,084 | 0 | 0 | |
| SUPPLIES | 30,772 | 0 | 0 | |
| WEBSITES | 996 | 0 | 0 | |
| BANK FEES | 2,648 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,253 | 2,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES ON INVESTMENT INCOME | 1,036 | 0 | 0 | |
| FOREIGN TAXES PAID ON DIVIDENDS | 91 | 0 | 0 |