| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 43,250 | 7,723 | 35,527 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL DESIGNA 3.0% 10/29/2028 USD SR LIEN (AYDZ1G) | 142,563 | 142,563 |
| AGILENT TECHNOLOGIES INC 2.75% 09/15/2029 USD SR LIEN (AB2D8C) | 385,144 | 385,144 |
| AMERICAN INTERNATIONAL GROUP, 3.875% 01/15/2035 USD SR LIEN (904I20) | 184,682 | 184,682 |
| AMGEN INC. 2.0% 01/15/2032 USD SR LIEN (ARJX2Z) | 219,404 | 219,404 |
| AMGEN INC. 3.0% 02/22/2029 USD SR LIEN (AYEES6) | 160,735 | 160,735 |
| APPLE INC. 0.7% 02/08/2026 USD SR LIEN (ARJ7SD) | 168,146 | 168,146 |
| AT&T INC. 2.3% 06/01/2027 USD SER * SR LIEN (AJX6DW) | 226,482 | 226,482 |
| AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 USD SER WI SR LIEN (AB1VJ8) | 123,453 | 123,453 |
| B.A.T. CAPITAL CORPORATION 3.557% 08/15/2027 (AB1QI4) | 77,398 | 77,398 |
| BANCO SANTANDER, S.A. 4.25% 04/11/2027 USD SR LIEN (AB0JE7) | 196,473 | 196,473 |
| BANCO SANTANDER, S.A. 4.379% 04/12/2028 USD SR LIEN (AB1A5X) | 195,077 | 195,077 |
| BANK OF AMERICA CORP HYBRID MTN 01/20/2028 3.824% (4JNXF3) | 450,684 | 450,684 |
| BANK OF NY MELLON CORP MTN 1.8% 07/28/2031 USD SR LIEN (ARJV5J) | 457,475 | 457,475 |
| BARCLAYS PLC 5.2% 05/12/2026 USD SUB LIEN (2WH1N3) | 200,221 | 200,221 |
| BAXTER INTERNATIONAL INC 2.539% 02/01/2032 USD SR LIEN (B5M0WX) | 204,356 | 204,356 |
| BB&T CORPORATION MTN 3.875% 03/19/2029 USD SUB LIEN (AB1ZXN) | 281,459 | 281,459 |
| BORGWARNER INC 2.65% 07/01/2027 USD SR LIEN (AJX9LT) | 210,234 | 210,234 |
| BP CAP MARKETS AMERICA 3.017% 01/16/2027 USD SER * SR LIEN (AB1T8E) | 130,834 | 130,834 |
| BP CAPITAL MARKETS AMERICA INC 3.543% 04/06/2027 USD SR LIEN (AJX1ED) | 107,418 | 107,418 |
| CHARLES SCHWAB CORPORATION (TH 0.9% 03/11/2026 USD SR LIEN (ARJ1MD) | 95,674 | 95,674 |
| CHARLES SCHWAB CORPORATION (TH 3.85% 05/21/2025 SR LIEN (AB1DN9) | 199,445 | 199,445 |
| CHEVRON U.S.A. INC. 0.687% 08/12/2025 SR LIEN (AJXGQC) | 97,712 | 97,712 |
| CIGNA CORPORATION 4.375% 10/15/2028 USD SR LIEN (AB2CIY) | 139,155 | 139,155 |
| CITIGROUP INC. HYBRID 01/10/2028 USD SR LIEN CPN 01/10/17 3.887% (4JMO24) | 210,772 | 210,772 |
| CITIGROUP INC. HYBRID 04/08/2026 SR LIEN CPN 04/08/20 3.106% (AJX194) | 124,400 | 124,400 |
| COMCAST CORPORATION 4.4% 08/15/2035 USD SR LIEN (90H0Z7) | 421,377 | 421,377 |
| CROWN CASTLE INTERNATIONAL COR 3.8% 02/15/2028 USD SR LIEN (AB11PM) | 125,099 | 125,099 |
| CVS HEALTH CORPORATION 2.125% 09/15/2031 USD SR LIEN (ARJXEB) | 290,759 | 290,759 |
| DOMINION ENERGY INC 4.25% 06/01/2028 USD SR LIEN (AB1EKX) | 230,521 | 230,521 |
| ENERGY TRANSFER PARTNERS 4.2% 04/15/2027 USD SR LIEN (4JNDM0) | 113,469 | 113,469 |
| ENTERGY CORP 1.9% 06/15/2028 USD SR LIEN (ARJBVU) | 264,623 | 264,623 |
| ENTERPRISE PRODUCTS OPER 4.15% 10/16/2028 USD SR LIEN (AB1NIB) | 136,654 | 136,654 |
| FIFTH THIRD BANCORP 2.55% 05/05/2027 USD SR LIEN (AJX46O) | 446,364 | 446,364 |
| FISERV, INC. 4.2% 10/01/2028 USD SR LIEN (AB1MIS) | 214,909 | 214,909 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN (AJX16J) | 199,657 | 199,657 |
| GENERAL MOTORS FINL CO 4.0% 01/15/2025 SR LIEN (903Y65) | 119,950 | 119,950 |
| GILEAD SCIENCES INC. 4.6% 09/01/2035 USD SR LIEN (90SH69) | 347,997 | 347,997 |
| HEWLETT PACKARD ENTERPRISE 10/15/2025 4.9% 12/30/16-10/15/25 (4JLGH2) | 174,988 | 174,988 |
| HOME DEPOT INC 1.375% 03/15/2031 USD SR LIEN (ARJ43T) | 200,890 | 200,890 |
| HSBC HOLDINGS PLC HYBRID 03/13/2028 USD SR LIEN CPN 03/13/17 4.041% (AB0H8W) | 200,662 | 200,662 |
| HUMANA INC. 3.125% 08/15/2029 USD SR LIEN (AB2B4H) | 274,702 | 274,702 |
| IBM CORP 3.3% 01/27/2027 USD SR LIEN (4JOJI1) | 121,764 | 121,764 |
| ING GROEP N.V. 4.55% 10/02/2028 USD SR LIEN (AB1MTU) | 398,416 | 398,416 |
| INGERSOLL-RAND LUXEMBOURG FINA 3.5% 03/21/2026 USD SR LIEN (AB20FY) | 320,473 | 320,473 |
| INTEL CORPORATION 2.45% 11/15/2029 USD SR LIEN (AB2K7F) | 267,677 | 267,677 |
| INTERCONTINENTAL EXCHANGE, INC 1.85% 09/15/2032 USD SR LIEN (AJXHLH) | 248,420 | 248,420 |
| JPMORGAN CHASE & CO. HYBRID 03/13/2026 SR LIEN CPN 03/13/20 2.005% (AJWZD6) | 159,075 | 159,075 |
| JPMORGAN CHASE & CO. HYBRID 04/22/2026 SR LIEN CPN 04/22/20 2.083% (AJX2QR) | 193,323 | 193,323 |
| L3HARRIS TECHNOLOGIES, INC. 4.4% 06/15/2028 USD SER WI SR LIEN (AJX4K6) | 250,484 | 250,484 |
| LLOYDS BANKING GROUP PLC HYBRID 05/11/2027 1.627% (ARJCAO) | 191,290 | 191,290 |
| LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN (901SS8) | 414,920 | 414,920 |
| MARSH & MCLENNAN COMPANIES INC 3.75% 03/14/2026 (90SG60) | 118,864 | 118,864 |
| MICROSOFT CORPORATION 3.5% 02/12/2035 USD SR LIEN (906ZY6) | 584,005 | 584,005 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 07/09/2032 2.26% (ARJTFJ) | 202,040 | 202,040 |
| MPLX LP 4.875% 06/01/2025 SER WI SR LIEN (4J4OY4) | 194,867 | 194,867 |
| NXP BV/NXP FDG/NXP USA 2.65% 02/15/2032 USD SER WI SR LIEN (AYETNZ) | 241,631 | 241,631 |
| NXP BV/NXP FUNDING LLC 5.55% 12/01/2028 USD SR LIEN (AYETNC) | 157,683 | 157,683 |
| PHILIP MORRIS INTL INC 0.875% 05/01/2026 USD SR LIEN (AJXQKK) | 160,809 | 160,809 |
| PNC BANK NA 2.7% 10/22/2029 USD SER BKNT SUB LIEN (AB2H5N) | 260,171 | 260,171 |
| PUBLIC SERVICE ENTERPRISE GROU 1.6% 08/15/2030 USD SR LIEN (AJXH0J) | 244,881 | 244,881 |
| PUBLIC STORAGE 0.875% 02/15/2026 USD SR LIEN (ARJ5JU) | 91,166 | 91,166 |
| PUBLIC STORAGE 1.85% 05/01/2028 USD SR LIEN (ARJHIX) | 530,650 | 530,650 |
| REALTY INCOME CORP 3.4% 01/15/2028 USD SR LIEN (AYE1GE) | 167,907 | 167,907 |
| REGIONS FINANCIAL CORP 1.8% 08/12/2028 USD SR LIEN (ARJXEX) | 128,254 | 128,254 |
| REPUBLIC SERVICES INC 1.45% 02/15/2031 USD SR LIEN (AJXGUM) | 386,155 | 386,155 |
| REYNOLDS AMERICAN INC 4.45% 06/12/2025 SR LIEN (902OF8) | 164,543 | 164,543 |
| ROYAL BANK OF SCOTLAND GROUP P HYBRID 05/18/2029 4.892% (AB1DFJ) | 275,267 | 275,267 |
| S&P GLOBAL INC. 1.25% 08/15/2030 USD SR LIEN (AJXGON) | 220,166 | 220,166 |
| SANTANDER UK GROUP HOLDINGS PL HYBRID 08/21/2026 1.532% (AJXHL9) | 195,420 | 195,420 |
| SHELL INTERNATIONAL FIN 4.125% 05/11/2035 USD SR LIEN (90EYY0) | 190,867 | 190,867 |
| SIMON PROPERTY GROUP, L.P. 3.3% 01/15/2026 USD SR LIEN (4OPVZ0) | 123,398 | 123,398 |
| SRS CCD 26745899 MTN 3.75% 06/01/2026 USD SR LIEN (AB24N8) | 157,523 | 157,523 |
| SUMITOMO MITSUI FINANCIAL GROU 1.902% 09/17/2028 USD SR LIEN (ARK1A7) | 286,682 | 286,682 |
| SUMITOMO MITSUI FINANCIAL GROU 3.944% 07/19/2028 USD SR LIEN (AB1HM4) | 140,717 | 140,717 |
| THE J. M. SMUCKER COMPANY 4.25% 03/15/2035 USD SER WI SR LIEN (902DC7) | 201,212 | 201,212 |
| THE SOUTHERN COMPANY 3.25% 07/01/2026 USD SR LIEN (2WJ4F3) | 264,514 | 264,514 |
| T-MOBILE USA, INC. 2.05% 02/15/2028 USD SER WI SR LIEN (ARJN6M) | 185,470 | 185,470 |
| TOTAL CAPITAL INTERNATIONAL 3.455% 02/19/2029 USD SR LIEN (AB1XET) | 145,765 | 145,765 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD SUB LIEN (AB29VQ) | 196,120 | 196,120 |
| U.S. TREASURY BOND 4.500000% 02/15/2036 FA ON THE RUN (TB4536) | 2,051,987 | 2,051,987 |
| UNILEVER CAPITAL CORP 1.75% 08/12/2031 USD SR LIEN (ARJXFE) | 559,588 | 559,588 |
| UNITEDHEALTH GROUP INC 4.625% 07/15/2035 USD SR LIEN (90LR55) | 389,122 | 389,122 |
| VERIZON COMMUNICATIONS 5.25% 03/16/2037 USD SR LIEN (AB0HR1) | 205,029 | 205,029 |
| VERIZON COMMUNICATIONS, INC. 3.875% 02/08/2029 USD SR LIEN (AB1X1N) | 191,926 | 191,926 |
| VISA INC. 4.15% 12/14/2035 USD SR LIEN (4OAM42) | 213,486 | 213,486 |
| WAL-MART STORES, INC. 5.25% 09/01/2035 USD SR LIEN (2ST5N8) | 174,117 | 174,117 |
| WASTE CONNECTIONS INC 2.2% 01/15/2032 USD SR LIEN (ARK0WW) | 216,428 | 216,428 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 USD SR LIEN (AJXR9L) | 200,276 | 200,276 |
| XCEL ENERGY INC 3.3% 06/01/2025 SR LIEN (90HLD3) | 143,936 | 143,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EPIROC AB ADR CMN (EPOAY) 16539 SHARES | 288,225 | 288,225 |
| INTRA-CELLULAR THERAPIES, INC. CMN (ITCI) 1550 SHARES | 129,456 | 129,456 |
| PARAGON 28, INC. CMN (FNA) 4700 SHARES | 48,551 | 48,551 |
| ALPHABET INC. CMN CLASS C (GOOG) 2805 SHARES | 534,184 | 534,184 |
| AXALTA COATING SYSTEMS LTD. CMN (AXTA) 6075 SHARES | 207,887 | 207,887 |
| BANK OF AMERICA CORP CMN (BAC) 13150 SHARES | 577,943 | 577,943 |
| BAXTER INTERNATIONAL INC CMN (BAX) 17100 SHARES | 498,636 | 498,636 |
| BERKSHIRE HATHAWAY INC. CLASS B (BRKB) 1310 SHARES | 593,797 | 593,797 |
| CORNING INCORPORATED CMN (GLW) 4900 SHARES | 232,848 | 232,848 |
| DEVON ENERGY CORPORATION (NEW) CMN (DVN) 8833 SHARES | 289,104 | 289,104 |
| ELANCO ANIMAL HEALTH INCORPORA CMN (ELAN) 45450 SHARES | 550,400 | 550,400 |
| GRAPHIC PACKAGING HLDGCO CMN (GPK) 19300 SHARES | 524,188 | 524,188 |
| LIONS GATE ENTERTAINMENT CORP. CMN CLASS B (LGFB) 51500 SHARES | 388,825 | 388,825 |
| MICRON TECHNOLOGY, INC. CMN (MU) 6695 SHARES | 563,451 | 563,451 |
| MOHAWK INDUSTRIES INC COMMON STOCK (MHK) 2660 SHARES | 316,886 | 316,886 |
| SENSATA TECHNOLOGIES HOLDING P CMN (ST) 13700 SHARES | 375,380 | 375,380 |
| SS&C TECHNOLOGIES HOLDINGS, IN CMN (SSNC) 6275 SHARES | 475,520 | 475,520 |
| TOPGOLF CALLAWAY BRANDS CORP CMN (MODG) 35500 SHARES | 279,030 | 279,030 |
| WALT DISNEY COMPANY (THE) CMN (DIS) 6000 SHARES | 668,100 | 668,100 |
| ZIMMER BIOMET HOLDINGS INC (ZBH) 5550 SHARES | 586,247 | 586,247 |
| DUN & BRADSTREET HOLDINGS, INC CMN (DNB) 19300 SHARES | 240,478 | 240,478 |
| L3HARRIS TECHNOLOGIES INC CMN (LHX) 2425 SHARES | 509,929 | 509,929 |
| NASDAQ INC. CMN (NDAQ) 6495 SHARES | 502,128 | 502,128 |
| NCR VOYIX CORP CMN (VYX) 38100 SHARES | 527,304 | 527,304 |
| OKTA, INC. CMN CLASS A (OKTA) 4980 SHARES | 392,424 | 392,424 |
| PENN ENTERTAINMENT INC CMN (PENN) 25100 SHARES | 497,482 | 497,482 |
| PINTEREST INC CMN CLASS A (PINS) 17630 SHARES | 511,270 | 511,270 |
| ULTRA CLEAN HOLDINGS, INC. CMN (UCTT) 6300 SHARES | 226,485 | 226,485 |
| ALPHABET INC. CMN CLASS C (GOOG) 1621 SHARES | 308,703 | 308,703 |
| ARMSTRONG WORLD INDUSTRIES, INC CMN (AWI) 990 SHARES | 139,917 | 139,917 |
| ASSOCIATED BRITISH FOOD PLC ADR (NEW) (ASBFY) 6677 SHARES | 170,838 | 170,838 |
| BERKSHIRE HATHAWAY INC. CLASS B (BRKB) 569 SHARES | 257,916 | 257,916 |
| BOLLORE CMN NON DTC ELIGIBLE (BOIVF) 137925 SHARES | 831,688 | 831,688 |
| CANADIAN NATURAL RESOURCES CMN (CNQ) 17922 SHARES | 553,252 | 553,252 |
| CHARLES SCHWAB CORPORATION CMN (SCHW) 3952 SHARES | 292,488 | 292,488 |
| CISCO SYSTEMS, INC. CMN (CSCO) 6213 SHARES | 367,810 | 367,810 |
| COCA-COLA COMPANY (THE) CMN (KO) 2336 SHARES | 145,439 | 145,439 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP CLASS A (CTSH) 4254 SHARES | 327,133 | 327,133 |
| CONOCOPHILLIPS CMN (COP) 1435 SHARES | 142,309 | 142,309 |
| CONTINENTAL AKTIENGESELLSCHAFT ADR (CTTAY) 17215 SHARES | 115,547 | 115,547 |
| DEVON ENERGY CORPORATION (NEW) CMN (DVN) 3642 SHARES | 119,203 | 119,203 |
| DIAMONDBACK ENERGY INC CMN (FANG) 579 SHARES | 94,858 | 94,858 |
| EBAY INC. CMN (EBAY) 2119 SHARES | 131,272 | 131,272 |
| ELEVANCE HEALTH INC CMN (ELV) 219 SHARES | 80,789 | 80,789 |
| EMBECTA CORP. CMN (EMBC) 4376 SHARES | 90,364 | 90,364 |
| EOG RESOURCES INC CMN (EOG) 1433 SHARES | 175,657 | 175,657 |
| FOX CORPORATION CMN CLASS B (FOX) 9224 SHARES | 421,906 | 421,906 |
| GRAFTECH INTERNATIONAL LTD. CMN (EAF) 18908 SHARES | 32,711 | 32,711 |
| INGREDION INC CMN (INGR) 1469 SHARES | 202,076 | 202,076 |
| ISHARES MSCI SOUTH KOREA ETF (EWY) 9826 SHARES | 500,045 | 500,045 |
| JOHNSON & JOHNSON CMN (JNJ) 1743 SHARES | 252,073 | 252,073 |
| KENVUE INC. CMN (KVUE) 5985 SHARES | 127,780 | 127,780 |
| L3HARRIS TECHNOLOGIES INC CMN (LHX) 411 SHARES | 86,425 | 86,425 |
| LOCKHEED MARTIN CORPORATION CMN (LMT) 199 SHARES | 96,702 | 96,702 |
| MASCO CORPORATION CMN (MAS) 2502 SHARES | 181,570 | 181,570 |
| MICROSOFT CORPORATION CMN (MSFT) 740 SHARES | 311,910 | 311,910 |
| NEWS CORPORATION CMN CLASS A (NWSA) 8627 SHARES | 237,588 | 237,588 |
| NORTHROP GRUMMAN CORP CMN (NOC) 199 SHARES | 93,389 | 93,389 |
| OLIN CORPORATION CMN (OLN) 3179 SHARES | 107,450 | 107,450 |
| ORACLE CORPORATION CMN (ORCL) 1238 SHARES | 206,300 | 206,300 |
| PEPSICO, INC. CMN (PEP) 1981 SHARES | 301,231 | 301,231 |
| RELIANCE INC CMN (RS) 474 SHARES | 127,629 | 127,629 |
| STATE STREET CORPORATION (NEW) CMN (STT) 2293 SHARES | 225,058 | 225,058 |
| SYSCO CORPORATION CMN (SYY) 3160 SHARES | 241,614 | 241,614 |
| THE BANK OF NY MELLON CORP CMN (BK) 1983 SHARES | 152,354 | 152,354 |
| THE PROCTER & GAMBLE COMPANY CMN (PG) 1402 SHARES | 235,045 | 235,045 |
| TYSON FOODS INC CL-A CMN CLASS A (TSN) 3938 SHARES | 226,199 | 226,199 |
| U-HAUL HOLDING CO CMN (UHAL) 241 SHARES | 16,651 | 16,651 |
| U-HAUL HOLDING COMPANY CMN (UHALB) 5307 SHARES | 339,913 | 339,913 |
| UNILEVER PLC (NEW) SPONSORED ADR CMN (UL) 2130 SHARES | 120,771 | 120,771 |
| WALT DISNEY COMPANY (THE) CMN (DIS) 1424 SHARES | 158,562 | 158,562 |
| WARNER BROS DISCOVERY INC CMN (WBD) 7461 SHARES | 78,863 | 78,863 |
| WELLS FARGO & COMPANY CMN (WFC) 991 SHARES | 69,608 | 69,608 |
| DARLING INGREDIENTS INC CMN (DAR) 2843 SHARES | 95,781 | 95,781 |
| ABB LTD SPONSORED ADR CMN (ABBNY) 8280 SHARES | 448,329 | 448,329 |
| AIA GROUP LIMITED SPONSORED ADR CMN SERIES (AAGIY) 5480 SHARES | 158,871 | 158,871 |
| AIR LIQUIDE SA ADR CMN (AIQUY) 6437 SHARES | 209,190 | 209,190 |
| AIRBUS S.E. ADR CMN (EADSY) 7138 SHARES | 286,013 | 286,013 |
| AMADEUS IT GROUP SA ADR CMN (AMADY) 5475 SHARES | 386,650 | 386,650 |
| AMERICA MOVIL, S.A.B. DE C.V. ADR CMN (AMX) 4591 SHARES | 65,697 | 65,697 |
| ANHEUSER-BUSCH INBEV SPONSORED ADR CMN (BUD) 3248 SHARES | 162,627 | 162,627 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN (AZN) 6363 SHARES | 416,904 | 416,904 |
| BP P.L.C. SPONSORED ADR CMN (BP) 3702 SHARES | 109,431 | 109,431 |
| B&M EUROPEAN VALUE RETAIL S.A. ADR CMN (BMRRY) 2737 SHARES | 49,677 | 49,677 |
| REGSCAT2LIMITSAPPLYTHRU6/18/25 SPONSORED ADR CMN (ONC) 612 SHARES | 113,043 | 113,043 |
| BRITISH AMERICAN TOBACCO PLC SPONS ADR (BTI) 4524 SHARES | 164,312 | 164,312 |
| CANADIAN NATIONAL RAILWAY CO. CMN (CNI) 2582 SHARES | 262,099 | 262,099 |
| CAP GEMINI ADR CMN (CGEMY) 7243 SHARES | 237,230 | 237,230 |
| CARLSBERG A/S SPONSORED ADR CMN (CABGY) 7226 SHARES | 138,465 | 138,465 |
| DBS GROUP HOLDINGS SPONSORED ADR CMN (DBSDY) 2278 SHARES | 292,021 | 292,021 |
| DNB BANK ASA SPONSORED ADR CMN (DNBBY) 10518 SHARES | 210,129 | 210,129 |
| DAIKIN INDUSTRIES, LTD. UNSPONSORED ADR CMN (DKILY) 9626 SHARES | 114,290 | 114,290 |
| DAIICHI SANKYO COMPANY LIMITED SPONSORED ADR CMN (DSNKY) 7113 SHARES | 196,973 | 196,973 |
| DANONE SPONSORED ADR CMN (DANOY) 13657 SHARES | 184,178 | 184,178 |
| DSV A/S UNSPONSORED ADR CMN (DSDVY) 3004 SHARES | 318,896 | 318,896 |
| ENGIE SPONSORED ADR CMN (ENGIY) 15304 SHARES | 242,630 | 242,630 |
| ESSILOR INTERNATIONAL SA ADR CMN (ESLOY) 3166 SHARES | 386,195 | 386,195 |
| FUJITSU LTD ADR (5 COM) ADR CMN (FJTSY) 5957 SHARES | 106,112 | 106,112 |
| GENMAB A/S SPONSORED ADR CMN (GMAB) 4854 SHARES | 101,303 | 101,303 |
| GIVAUDAN SA ADR CMN (GVDNY) 3376 SHARES | 295,488 | 295,488 |
| HERMES INTERNATIONAL UNSPONSORED ADR CMN (HESAY) 852 SHARES | 204,857 | 204,857 |
| HITACHI LTD (ADR 10 COM) ADR CMN (HTHIY) 6563 SHARES | 328,819 | 328,819 |
| HOYA CORP SPONSORED ADR CMN (HOCPY) 749 SHARES | 94,435 | 94,435 |
| INDUSTRIA DE DISENO TEXTIL, S. ADR CMN (IDEXY) 12602 SHARES | 323,884 | 323,884 |
| ITOCHU CORP (ADR) ADR CMN (ITOCY) 4028 SHARES | 401,467 | 401,467 |
| LOREAL CO (ADR) ADR CMN (LRLCY) 3623 SHARES | 256,498 | 256,498 |
| LVMH MOET HENNESSY LOUIS VUITTON S.A. ADR CMN (LVMUY) 2321 SHARES | 305,471 | 305,471 |
| LONDON STOCK EXCHANGE GROUP PL ADR CMN (LNSTY) 14754 SHARES | 521,303 | 521,303 |
| MARUBENI CORP (ADR) GDS CMN (MARUY) 723 SHARES | 110,064 | 110,064 |
| MTU AERO ENGINES HOLDINGS AG UNSPONSORED ADR CMN (MTUAY) 1006 SHARES | 167,715 | 167,715 |
| NESTLE SA SPONSORED ADR (REP 1/20 CHF 10 REGD SHS) (NSRGY) 3254 SHARES | 268,865 | 268,865 |
| NETEASE INC SPONSORED ADR CMN (NTES) 604 SHARES | 53,883 | 53,883 |
| NITORI HOLDINGS CO., LTD. ADR CMN (NCLTY) 5213 SHARES | 61,811 | 61,811 |
| NOMURA RESEARCH INSTITUTE, LTD ADR CMN (NRILY) 6468 SHARES | 191,744 | 191,744 |
| NOVO-NORDISK A/S ADR ADR CMN (NVO) 6075 SHARES | 522,572 | 522,572 |
| RECRUIT HOLDINGS CO., LTD. ADR (RCRUY) 16902 SHARES | 239,721 | 239,721 |
| RELX PLC SPONSORED ADR CMN (RELX) 6677 SHARES | 303,269 | 303,269 |
| ROLLS-ROYCE HOLDINGS PLC SPONSORED ADR CMN (RYCEY) 46958 SHARES | 334,388 | 334,388 |
| KONINKLIJKE KPN N.V. SPONSORED ADR CMN (KKPNY) 26908 SHARES | 97,945 | 97,945 |
| SAFRAN SA SPONSORED ADR CMN (SAFRY) 12059 SHARES | 662,124 | 662,124 |
| SAP SE (SPON ADR) (SAP) 3657 SHARES | 900,390 | 900,390 |
| SHIN-ETSU CHEMICAL CO., LTD. UNSPONSORED ADR CMN (SHECY) 11310 SHARES | 190,562 | 190,562 |
| SHOPIFY INC. CMN CLASS A (SHOP) 1037 SHARES | 110,264 | 110,264 |
| SIKA AG ADR CMN (SXYAY) 11724 SHARES | 279,172 | 279,172 |
| TDK CORPORATION (ADR) ADR (TTDKY) 15110 SHARES | 199,256 | 199,256 |
| TFI INTERNATIONAL INC CMN (TFII) 1340 SHARES | 181,021 | 181,021 |
| TAIWAN SEMICONDUCTOR MFG ADS LTD ADS 1ADS EQUALS 5ORDS (TSM) 2453 SHARES | 484,443 | 484,443 |
| TENCENT HOLDINGS LIMITED UNSPONSORED (TCEHY) 3973 SHARES | 213,279 | 213,279 |
| TOKYO ELECTRON LIMITED UNSPONSORED ADR CMN (TOELY) 2146 SHARES | 165,122 | 165,122 |
| TOTALENERGIES SE SPONSORED ADR CMN (TTE) 6989 SHARES | 380,901 | 380,901 |
| UNICHARM CORPORATION SPONSORED ADR CMN (UNICY) 19926 SHARES | 80,302 | 80,302 |
| KEYENCE CORPORATION CMN NON - DTC ELIGIBLE (KYCCF) 731 SHARES | 296,238 | 296,238 |
| SMC CORPORATION CMN NON DTC ELIGIBLE (SMECF) 491 SHARES | 189,035 | 189,035 |
| ASML HOLDING N.V. ADR CMN (ASML) 622 SHARES | 431,096 | 431,096 |
| ASHTEAD GROUP PUBLIC LIMITED C ADR CMN (ASHTY) 382 SHARES | 95,013 | 95,013 |
| BAE SYSTEMS PLC SPONSORED ADR CMN (BAESY) 1943 SHARES | 111,791 | 111,791 |
| BHP GROUP LTD SPONSORED ADR CMN (BHP) 1607 SHARES | 78,470 | 78,470 |
| CENOVUS ENERGY INC. CMN (CVE) 3998 SHARES | 60,570 | 60,570 |
| CHUGAI PHARMACEUTICAL CO., LTD UNSPONSORED ADR CMN (CHGCY) 4038 SHARES | 89,914 | 89,914 |
| EVOLUTION AB ADR CMN (EVVTY) 1737 SHARES | 134,065 | 134,065 |
| HALMA PUBLIC LIMITED COMPANY ADR CMN (HALMY) 2954 SHARES | 198,964 | 198,964 |
| HONG KONG EXCHANGES AND CLEARI UNSPONSORED ADR CMN (HKXCY) 4967 SHARES | 188,503 | 188,503 |
| IMPERIAL BRANDS PLC SPONSORED ADR CMN (IMBBY) 5416 SHARES | 173,171 | 173,171 |
| NATIONAL GRID PLC SPONSORED ADR CMN (NGG) 1954 SHARES | 116,107 | 116,107 |
| NATWEST GROUP PLC SPONSORED ADR CMN (NWG) 23277 SHARES | 236,727 | 236,727 |
| NINTENDO CO LTD (NEW) ADR ADR CMN (NTDOY) 10043 SHARES | 148,004 | 148,004 |
| ROCHE HOLDING AG ADR B SHS(NOM CHF 100) VAL 224.184 (RHHBY) 1606 SHARES | 56,597 | 56,597 |
| TERUMO CORPORATION ADR CMN (TRUMY) 5748 SHARES | 111,988 | 111,988 |
| UNICREDIT, SOCIETA' PER AZIONI ADR (UNCRY) 5154 SHARES | 102,802 | 102,802 |
| VOLVO AB ADR CMN (VLVLY) 3352 SHARES | 81,484 | 81,484 |
| DEUTSCHE BANK AG CMN (DB) 11293 SHARES | 192,546 | 192,546 |
| SPOTIFY TECHNOLOGY S.A. CMN (SPOT) 125 SHARES | 55,923 | 55,923 |
| FERRARI N.V. CMN (RACE) 371 SHARES | 157,616 | 157,616 |
| AGREE REALTY CORPORATION CMN (ADC) 1370 SHARES | 96,517 | 96,517 |
| ALLEGRO MICROSYSTEMS INC CMN (ALGM) 2900 SHARES | 63,394 | 63,394 |
| AMERIS BANCORP CMN (ABCB) 2340 SHARES | 146,414 | 146,414 |
| APPFOLIO, INC. CMN CLASS A (APPF) 535 SHARES | 131,995 | 131,995 |
| ARCUTIS BIOTHERAPEUTICS INC CMN (ARQT) 4352 SHARES | 60,623 | 60,623 |
| ATRICURE, INC CMN (ATRC) 2845 SHARES | 86,943 | 86,943 |
| AVIENT COR CMN (AVNT) 3183 SHARES | 130,057 | 130,057 |
| BALCHEM CORPORATION CMN (BCPC) 770 SHARES | 125,506 | 125,506 |
| BIOCRYST PHARMACEUTICALS INC CMN (BCRX) 8150 SHARES | 61,288 | 61,288 |
| BOOT BARN HOLDINGS, INC. CMN (BOOT) 785 SHARES | 119,179 | 119,179 |
| AZENTA INC CMN (AZTA) 1225 SHARES | 61,250 | 61,250 |
| CBIZ, INC. CMN (CBZ) 1782 SHARES | 145,821 | 145,821 |
| CATHAY GENERAL BANCORP CMN (CATY) 2239 SHARES | 106,599 | 106,599 |
| CENTRAL GARDEN & PET COMPANY (CENTA) 4110 SHARES | 135,836 | 135,836 |
| CHAMPIONX CORPORATION CMN (CHX) 2225 SHARES | 60,498 | 60,498 |
| CHART INDUSTRIES, INC. CMN (GTLS) 595 SHARES | 113,550 | 113,550 |
| COHEN & STEERS, INC. CMN (CNS) 1110 SHARES | 102,497 | 102,497 |
| ARTIVION INC CMN (AORT) 3161 SHARES | 90,373 | 90,373 |
| DESCARTES SYSTEMS GRP (THE) CMN (DSGX) 1452 SHARES | 164,947 | 164,947 |
| DUCOMMUN INCORPORATED CMN (DCO) 1186 SHARES | 75,501 | 75,501 |
| ENDAVA PLC ADR CMN (DAVA) 2387 SHARES | 73,758 | 73,758 |
| FLYWIRE CORPORATION CMN (FLYW) 6400 SHARES | 131,968 | 131,968 |
| FIRST WATCH RESTAURANT GROUP, CMN (FWRG) 5775 SHARES | 107,473 | 107,473 |
| GLACIER BANCORP INC (NEW) CMN (GBCI) 1305 SHARES | 65,537 | 65,537 |
| GLOBUS MEDICAL INC CMN CLASS A (GMED) 1999 SHARES | 165,337 | 165,337 |
| GRAND CANYON EDUCATION, INC. CMN (LOPE) 770 SHARES | 126,126 | 126,126 |
| HALOZYME THERAPEUTICS, INC. CMN (HALO) 2000 SHARES | 95,620 | 95,620 |
| HEALTHEQUITY, INC. CMN (HQY) 1455 SHARES | 139,607 | 139,607 |
| HORACE MANN EDUCATORS CORP CMN (HMN) 3138 SHARES | 123,104 | 123,104 |
| HOULIHAN LOKEY, INC. CMN (HLI) 909 SHARES | 157,857 | 157,857 |
| ICF INTERNATIONAL, INC. CMN (ICFI) 722 SHARES | 86,070 | 86,070 |
| ICU MEDICAL INC CMN (ICUI) 283 SHARES | 43,913 | 43,913 |
| ITT INC. CMN (ITT) 775 SHARES | 110,732 | 110,732 |
| IDACORP, INC. CMN (IDA) 888 SHARES | 97,041 | 97,041 |
| INDEPENDENT BANK CORP. CMN (INDB) 1252 SHARES | 80,366 | 80,366 |
| INSMED INC CMN (INSM) 1650 SHARES | 113,916 | 113,916 |
| INTAPP, INC. CMN (INTA) 3825 SHARES | 245,144 | 245,144 |
| MACOM TECHNOLOGY SOLUTIONS CMN (MTSI) 1655 SHARES | 215,001 | 215,001 |
| MAGNOLIA OIL & GAS CORP CMN CLASS A (MGY) 5750 SHARES | 134,435 | 134,435 |
| MATADOR RES CO CMN (MTDR) 2550 SHARES | 143,463 | 143,463 |
| MEDPACE HOLDINGS, INC. CMN (MEDP) 378 SHARES | 125,583 | 125,583 |
| MINERALS TECHNOLOGIES INC. CMN (MTX) 1370 SHARES | 104,408 | 104,408 |
| NATIONAL HEALTH INVESTORS, INC CMN (NHI) 1170 SHARES | 81,081 | 81,081 |
| NORTHWESTERN CORPORATION CMN (NWE) 2327 SHARES | 124,401 | 124,401 |
| NOVANTA INC. CMN (NOVT) 958 SHARES | 146,354 | 146,354 |
| OCEANFIRST FINANCIAL CORP CMN (OCFC) 4779 SHARES | 86,500 | 86,500 |
| OXFORD IND INC CMN (OXM) 1055 SHARES | 83,113 | 83,113 |
| PACIFIC PREMIER BANCORP, INC CMN (PPBI) 3749 SHARES | 93,425 | 93,425 |
| PATRICK INDUSTRIES, INC. CMN (PATK) 1341 SHARES | 111,410 | 111,410 |
| PHREESIA INC CMN (PHR) 3965 SHARES | 99,759 | 99,759 |
| PRIMORIS SERVICES CORPORATION CMN (PRIM) 1955 SHARES | 149,362 | 149,362 |
| RBC BEARINGS INCORPORATED CMN (RBC) 609 SHARES | 182,176 | 182,176 |
| REVOLVE GROUP INC CMN CLASS A (RVLV) 1670 SHARES | 55,928 | 55,928 |
| RYMAN HOSPITALITY PPTYS INC CMN (RHP) 1040 SHARES | 108,514 | 108,514 |
| SPX TECHNOLOGIES INC CMN (SPXC) 1233 SHARES | 179,426 | 179,426 |
| SEACOAST BANKING CORPORATION O CMN (SBCF) 3650 SHARES | 100,485 | 100,485 |
| SILICON LABORATORIES INC. CMN (SLAB) 695 SHARES | 86,333 | 86,333 |
| SILGAN HOLDINGS INC CMN (SLGN) 2837 SHARES | 147,666 | 147,666 |
| CHAMPION HOMES INC CMN (SKY) 1707 SHARES | 150,387 | 150,387 |
| STAG INDUSTRIAL, INC. CMN (STAG) 4240 SHARES | 143,397 | 143,397 |
| STIFEL FINANCIAL CORP CMN (SF) 1397 SHARES | 148,194 | 148,194 |
| SUPERNUS PHARMACEUTICALS, INC. CMN (SUPN) 3216 SHARES | 116,291 | 116,291 |
| TRI POINTE HOMES INC CMN (TPH) 2950 SHARES | 106,967 | 106,967 |
| TEXAS ROADHOUSE, INC. CMN (TXRH) 825 SHARES | 148,855 | 148,855 |
| UMB FINANCIAL CORP CMN (UMBF) 1125 SHARES | 126,968 | 126,968 |
| UFP INDUSTRIES, INC. CMN (UFPI) 1290 SHARES | 145,319 | 145,319 |
| U.S. PHYSICAL THERAPY, INC. CMN (USPH) 860 SHARES | 76,291 | 76,291 |
| UTZ BRANDS INC CMN (UTZ) 4631 SHARES | 72,521 | 72,521 |
| VERACYTE, INC. CMN (VCYT) 3032 SHARES | 120,067 | 120,067 |
| VIAVI SOLUTIONS, INC. CMN (VIAV) 9850 SHARES | 99,485 | 99,485 |
| VITA COCO COMPANY, INC. (THE) CMN (COCO) 2336 SHARES | 86,222 | 86,222 |
| ADVANCED ENERGY INDUSTRIES INC CMN (AEIS) 850 SHARES | 98,286 | 98,286 |
| AGIOS PHARMACEUTICALS, INC. CMN (AGIO) 1325 SHARES | 43,540 | 43,540 |
| ASBURY AUTOMOTIVE GROUP, INC. CMN (ABG) 420 SHARES | 102,073 | 102,073 |
| BALDWIN INSURANCE GROUP INC/TH CMN CLASS A (BWIN) 2295 SHARES | 88,954 | 88,954 |
| CADRE HOLDINGS, INC. CMN (CDRE) 2318 SHARES | 74,871 | 74,871 |
| CRINETICS PHARMACEUTICALS, INC CMN (CRNX) 1075 SHARES | 54,965 | 54,965 |
| ENERPAC TOOL GROUP CORP CMN (EPAC) 1506 SHARES | 61,882 | 61,882 |
| HILLMAN SOLUTIONS CORP CMN (HLMN) 8522 SHARES | 83,004 | 83,004 |
| INDEPENDENCE REALTY TRUST, INC CMN (IRT) 4650 SHARES | 92,256 | 92,256 |
| LA Z BOY CHAIR CO CMN (LZB) 1586 SHARES | 69,102 | 69,102 |
| CHORD ENERGY CMN (CHRD) 860 SHARES | 100,551 | 100,551 |
| PERELLA WEINBERG PARTNERS CMN (PWP) 3374 SHARES | 80,436 | 80,436 |
| SCHNEIDER NATIONAL, INC. CMN (SNDR) 1973 SHARES | 57,769 | 57,769 |
| SPRINGWORKS THERAPEUTICS, INC. CMN (SWTX) 1669 SHARES | 60,301 | 60,301 |
| STERLING INFRASTRUCTURE INC CMN (STRL) 775 SHARES | 130,548 | 130,548 |
| TANDEM DIABETES CARE, INC. CMN (TNDM) 2950 SHARES | 106,259 | 106,259 |
| TEXAS CAPITAL BANCSHARES, INC. CMN (TCBI) 925 SHARES | 72,335 | 72,335 |
| THERMON GROUP HOLDINGS, INC. CMN (THR) 2202 SHARES | 63,352 | 63,352 |
| GATES INDUSTRIAL CORPORATION P CMN (GTES) 3750 SHARES | 77,138 | 77,138 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 INDEX FUND CLASS G (BSPGX) 218537.358 SHARES | FMV | 150,371,187 | 150,371,187 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND CLASS G (BTMGX) 1257668.102 SHARE | FMV | 19,192,016 | 19,192,016 |
| GS HIGH YIELD FUND CLASS P (GGMPX) 1482612.276 SHARES | FMV | 8,332,281 | 8,332,281 |
| GS ENHANCED INCOME FUND CLASS P (GAEPX) 2308739.63 SHARES | FMV | 22,025,376 | 22,025,376 |
| VFIDX INTER-TERM INVEST-GR ADM 0571-10007953920 | FMV | 11,658,924 | 11,658,924 |
| VIIGX IT TREASURY INDEX INSTITL 1643-10007953920 | FMV | 11,435,003 | 11,435,003 |
| VWETX LONG-TERM INVEST-GR ADM 0568-10007953920 | FMV | 3,477,230 | 3,477,230 |
| VLGSX LT TREASURY INDEX ADMIRAL 1944-10007953920 | FMV | 2,707,970 | 2,707,970 |
| VFSIX SHORT-TERM INVEST-GR INST 0858-10007953920 | FMV | 10,769,416 | 10,769,416 |
| VSBIX ST TREASURY INDEX INSTL 1642-10007953920 | FMV | 6,490,057 | 6,490,057 |
| VTSNX TOT INTL STOCK IX INST 1869-10007874779 | FMV | 68,633,653 | 68,633,653 |
| VSMPX TOT STK MKT IDX INST PLUS 1871-XXXXXXX4779 | FMV | 142,144,789 | 142,144,789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 715,195 | 245,105 | 470,090 | 470,090 |
| FURNITURE AND FIXTURES | 288,369 | 125,961 | 162,408 | 162,408 |
| OFFICE EQUIPMENT | 66,797 | 44,642 | 22,155 | 22,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 127,120 | 107,246 | 19,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHARBAUER MINERALS LP | 851,914 | 851,914 | 99,565,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 47,410 | 1,474 | 45,936 | |
| INSURANCE | 46,648 | 8,330 | 38,318 | |
| IT AND COMPUTER | 21,022 | 3,754 | 17,268 | |
| OFFICE EXPENSES | 33,274 | 5,457 | 27,817 | |
| BANK AND PAYROLL PROCESSING FEES | 8,451 | 1,509 | 6,942 | |
| ROYALTY DEDUCTIONS THROUGH SCHARBAUER MINERALS, LP | 0 | 7,248,942 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THROUGH SCHARBAUER MINERALS, LP | 71,589,065 | 452,148 | 71,589,065 |
| ROYALTY INCOME FROM PARTNERSHIP | 0 | 75,213,422 | 0 |
| FIXED ASSET ADJUSTMENTS | 464 | 464 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 54,141,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 965,611 | 965,611 | 0 | |
| PROGRAM CONSULTING | 198,602 | 0 | 198,602 | |
| EXECUTIVE COACHING AND CONSULTING | 39,901 | 7,125 | 32,776 | |
| AERIAL PHOTOGRAPHY AND VIDEO | 1,750 | 0 | 1,750 | |
| EXECUTIVE SEARCH | 23,125 | 4,129 | 18,996 | |
| WEBSITE CONSULTING | 1,185 | 212 | 973 | |
| OTHER INVESTMENT RELATED CONSULTING | 3,873 | 3,873 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,305,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 73,277 | 73,277 | 0 |