| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| G & A | 9,705 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OSAIC VARIOUS | 2023-01 | PURCHASE | 2024-12 | 1,318,066 | 1,264,175 | 53,891 | ||||
| OSAIC VARIOUS | 2024-01 | PURCHASE | 2024-06 | 47,965 | 45,365 | 2,600 | ||||
| CHARLES SCHWAB | 2024-01 | PURCHASE | 2024-06 | 242,011 | 196,822 | 45,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | 353,460 | 353,460 |
| EXCHANGE TRADED PRODUCTS | ||
| EQUITY MUTUAL FUNDS | 5,269,390 | 5,269,390 |
| CHARLES SCHWAB | 2,386,027 | 2,386,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SHIP MODEL | 3,800 | 3,800 | 3,800 |
| PAINTING | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| INVESTMENT ADVISORY FEES | 63,628 |
| PY GAAP ADJUSTMENT | 854 |
| BOOK TAX DIFFERENCE INVEST EARNINGS | 11,984 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRTY HEADS CONCERT | ||||
| CREDIT CARD DISCOUNT | ||||
| LETTUCE REBELUTION CONCERT | ||||
| CREDIT CARD FEES | ||||
| OTHER CONCERTS & ACTIVITIES | ||||
| PERMIT | ||||
| COST OF GOODS SOLD | 228,058 | 228,058 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 5,561 | |||
| EDUCATION & TRAINING | 480 | |||
| INSURANCE | 1,287 | |||
| MISCELLANEOUS | 77 | |||
| SUPPLIES | 2,696 | |||
| TELEPHONE & INTERNET | 2,599 | |||
| REPAIRS | 2,420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 915 | 915 | |
| OTHER CONCERTS & ACTIVITIES | 321,393 | 321,393 | |
| MISCELLANEOUS | 2,009 | 2,009 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME | 491,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| KEY & ROOM DEPOSITS | ||
| ACCRUED FEES | 17,300 | 14,100 |
| EXCISE TAXES PAYABLE | 1,533 | 1,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 867 | |||
| OCCUPANCY | ||||
| OTHER CONCERTS & ACTIVITIES | 650 | 650 |