| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX FEES | 39,000 | 23,400 | 15,600 | |
| ACCOUNTING FEES | 46,424 | 7,980 | 41,128 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 3.05% 04/15/2030 USD SR LIEN | 12,830 | 12,830 |
| 3M COMPANY MTN 3.375% 03/01/2029 USD SR LIEN | 18,865 | 18,865 |
| ABBVIE INC 4.5% 05/14/2035 USD SR LIEN | 7,494 | 7,494 |
| ABBVIE INC 4.55% 03/15/2035 USD SER WI SR LIEN | 11,285 | 11,285 |
| AIR LEASE CORP 3.625% 04/01/2027 USD SR LIEN | 10,633 | 10,633 |
| AIR LEASE CORP 3.625% 12/01/2027 USD SR LIEN | 16,433 | 16,433 |
| AIR LEASE CORPORATION 5.3% 02/01/2028 SR LIEN | 18,151 | 18,151 |
| AMAZON.COM, INC. 4.8% 12/05/2034 USD SR LIEN | 2,992 | 2,992 |
| AMEREN CORPORATION 1.95% 03/15/2027 USD SR LIEN | 13,158 | 13,158 |
| AMERICAN INTERNATIONAL GROUP, 3.875% 01/15/2035 USD SR LIEN | 8,879 | 8,879 |
| AMGEN INC. 5.25% 03/02/2030 SR LIEN | 28,267 | 28,267 |
| AON CORPORATION 2.6% 12/02/2031 USD SR LIEN | 27,146 | 27,146 |
| AUTONATION INC 3.85% 03/01/2032 USD SR LIEN | 7,177 | 7,177 |
| AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 5,792 | 5,792 |
| BANK OF AMERICA CORPORATION HYBRID 12/20/2028 | 23,960 | 23,960 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/04/2028 | 20,977 | 20,977 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/14/2029 | 4,537 | 4,537 |
| BANK OF AMERICA CORPORATION HYBRID MTN 07/21/2028 | 1,936 | 1,936 |
| BANK OF AMERICA CORPORATION HYBRID MTN 07/23/2030 | 5,530 | 5,530 |
| BANK OF NOVA SCOTIA 4.75% 02/02/2026 SR LIEN | 4,001 | 4,001 |
| BANK OF NOVA SCOTIA 5.65% 02/01/2034 SR LIEN | 51,955 | 51,955 |
| BAXTER INTERNATIONAL INC 2.272% 12/01/2028 USD SR LIEN | 10,815 | 10,815 |
| BAXTER INTERNATIONAL INC. 1.73% 04/01/2031 USD SR LIEN | 15,415 | 15,415 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD SR LIEN | 4,825 | 4,825 |
| BRISTOL-MYERS SQUIBB COMPANY 5.75% 02/01/2031 SR LIEN | 15,605 | 15,605 |
| BROADCOM INC. 4.15% 11/15/2030 USD SER WI SR LIEN | 17,218 | 17,218 |
| CANADIAN IMPERIAL BANK OF COMMERCE 5.001% 04/28/2028 USD SR LIEN | 24,070 | 24,070 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 03/01/2030 | 12,020 | 12,020 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 07/29/2032 | 17,767 | 17,767 |
| CIGNA CORP 2.375% 03/15/2031 USD SR LIEN | 31,337 | 31,337 |
| CITIGROUP INC. HYBRID 01/29/2031 USD SR LIEN CPN 01/29/20 2.666% | 20,348 | 20,348 |
| CITIGROUP INC. HYBRID 02/24/2028 USD SER VAR SR LIEN CPN 02/18/22 3.07% | 11,539 | 11,539 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN | 5,955 | 5,955 |
| CROWN CASTLE INTL CORP 3.65% 09/01/2027 USD SR LIEN | 24,240 | 24,240 |
| CVS HEALTH CORPORATION 1.3% 08/21/2027 USD SR LIEN | 6,344 | 6,344 |
| CVS HEALTH CORPORATION 1.75% 08/21/2030 USD SR LIEN | 17,076 | 17,076 |
| DELL INTERNATIONAL L.L.C. 5.25% 02/01/2028 SR LIEN EMC CORP | 14,168 | 14,168 |
| DOW CHEMICAL CO/THE 4.25% 10/01/2034 USD SR LIEN | 21,822 | 21,822 |
| DOWDUPONT INC. 4.493% 11/15/2025 USD SR LIEN | 1,995 | 1,995 |
| DUKE ENERGY CAROLINAS 2.45% 02/01/2030 USD SR LIEN | 56,076 | 56,076 |
| EMERSON ELECTRIC CO 1.95% 10/15/2030 USD SR LIEN | 13,742 | 13,742 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 USD SR LIEN | 5,417 | 5,417 |
| ENBRIDGE INC 5.7% 03/08/2033 USD SR LIEN | 31,337 | 31,337 |
| FISERV INC 2.65% 06/01/2030 USD SR LIEN | 16,790 | 16,790 |
| GENERAL MOTORS FINL CO 2.35% 02/26/2027 USD SR LIEN | 7,582 | 7,582 |
| GENERAL MOTORS FINL CO 4.3% 04/06/2029 USD SR LIEN | 6,761 | 6,761 |
| GLOBAL PAYMENTS INC. 3.2% 08/15/2029 USD SR LIEN | 10,081 | 10,081 |
| HONEYWELL INTERNATIONAL INC 1.75% 09/01/2031 USD SR LIEN | 15,577 | 15,577 |
| HORMEL FOODS CORP 1.8% 06/11/2030 USD SR LIEN | 8,539 | 8,539 |
| HUMANA INC. 1.35% 02/03/2027 USD SR LIEN | 18,598 | 18,598 |
| HUMANA INC. 3.7% 03/23/2029 USD SR LIEN | 6,610 | 6,610 |
| INTEL CORPORATION 2.0% 08/12/2031 USD SR LIEN | 1,611 | 1,611 |
| INTEL CORPORATION 4.875% 02/10/2028 SR LIEN | 28,849 | 28,849 |
| INTEL CORPORATION 5.2% 02/10/2033 USD SR LIEN | 18,374 | 18,374 |
| INTERCONTINENTAL EXCHANGE, INC 4.6% 03/15/2033 USD SR LIEN | 1,918 | 1,918 |
| JPMORGAN CHASE & CO. HYBRID 01/23/2029 USD SR LIEN CPN 01/23/18 3.509% | 18,231 | 18,231 |
| JPMORGAN CHASE & CO. HYBRID 05/13/2031 USD SUB LIEN CPN 05/13/20 2.956% | 13,418 | 13,418 |
| KELLOGG CO 2.1% 06/01/2030 USD SR LIEN | 24,337 | 24,337 |
| KINDER MORGAN, INC. 5.3% 12/01/2034 USD SR LIEN | 20,489 | 20,489 |
| KROGER CO 1.7% 01/15/2031 USD SR LIEN | 8,240 | 8,240 |
| LOWE'S COS INC 2.625% 04/01/2031 USD SR LIEN | 8,691 | 8,691 |
| M&T BANK CORPORATION HYBRID 01/27/2034 SR LIEN CPN 01/27/23 5.053% | 6,705 | 6,705 |
| MICROSOFT CORPORATION 4.1% 02/06/2037 USD SR LIEN | 26,154 | 26,154 |
| MORGAN STANLEY HYBRID MTN 01/21/2028 USD SR LIEN CPN 01/24/22 2.475% | 32,398 | 32,398 |
| NEXTERA ENERGY CAPITAL HOLDING 5.0% 02/28/2030 SR LIEN | 25,046 | 25,046 |
| NXP BV/NXP FDG/NXP USA 3.4% 05/01/2030 USD SR LIEN | 10,104 | 10,104 |
| ORACLE CORPORATION 2.875% 03/25/2031 USD SR LIEN | 18,483 | 18,483 |
| ORACLE CORPORATION 4.3% 07/08/2034 USD SR LIEN | 14,719 | 14,719 |
| PNC FINANCIAL SERVICES HYBRID 08/18/2034 SR LIEN CPN 08/18/23 5.939% | 23,692 | 23,692 |
| PROCTER & GAMBLE COMPANY (THE) 5.55% 03/05/2037 USD SR LIEN | 47,144 | 47,144 |
| PUBLIC STORAGE 1.95% 11/09/2028 USD SR LIEN | 5,399 | 5,399 |
| REALTY INCOME CORPORATION 3.25% 01/15/2031 USD SR LIEN | 16,253 | 16,253 |
| REALTY INCOME CORPORATION 4.85% 03/15/2030 SR LIEN | 25,833 | 25,833 |
| RELX CAPITAL INC 3.0% 05/22/2030 USD SR LIEN | 31,788 | 31,788 |
| ROYALTY PHARMA PLC 2.2% 09/02/2030 USD SER WI SR LIEN | 10,196 | 10,196 |
| SALESFORCE.COM, INC. 1.5% 07/15/2028 USD SR LIEN | 5,391 | 5,391 |
| SERVICENOW, INC. 1.4% 09/01/2030 USD SR LIEN | 12,466 | 12,466 |
| STATE STREET CORP HYBRID 11/21/2029 SR LIEN CPN 11/21/23 5.684% | 56,526 | 56,526 |
| SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN | 18,368 | 18,368 |
| TELEDYNE TECHNOLOGIES IN 2.75% 04/01/2031 USD SR LIEN | 10,421 | 10,421 |
| THERMO FISHER SCIENTIFIC 1.75% 10/15/2028 USD SR LIEN | 8,993 | 8,993 |
| TRANE TECHNOLOGIES FINANCING LIMITED 5.25% 03/03/2033 USD SR LIEN | 31,093 | 31,093 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 USD SR LIEN | 7,596 | 7,596 |
| TRANS-CANADA PIPELINES 4.875% 01/15/2026 USD SR LIEN | 21,996 | 21,996 |
| TRANSCANADA PIPELINES LIMITED 4.25% 05/15/2028 USD SER 10YR SR LIEN | 1,952 | 1,952 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 06/07/2029 | 18,945 | 18,945 |
| U.S. BANCORP HYBRID MTN 07/22/2033 USD SUB LIEN CPN 07/22/22 4.967% | 7,665 | 7,665 |
| UDR INC MTN 3.2% 01/15/2030 USD SR LIEN | 32,045 | 32,045 |
| VERIZON COMMUNICATIONS INC. 4.4% 11/01/2034 USD SR LIEN | 24,095 | 24,095 |
| VIRGINIA ELEC & POWER CO 2.875% 07/15/2029 USD SER A SR LIEN | 1,843 | 1,843 |
| WALMART INC. 1.8% 09/22/2031 USD SR LIEN | 47,576 | 47,576 |
| WALT DISNEY COMPANY (THE) 2.65% 01/13/2031 USD SR LIEN | 15,937 | 15,937 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 USD SR LIEN | 25,238 | 25,238 |
| WELLS FARGO & COMPANY HYBRID MTN 06/02/2028 USD SR LIEN CPN 06/02/20 2.393% | 13,186 | 13,186 |
| WESTPAC BANKING CORP HYBRID 07/24/2034 USD SUB LIEN CPN 07/24/19 4.11% | 8,476 | 8,476 |
| WYETH LLC 6.0% 02/15/2036 SER B SR LIEN | 36,875 | 36,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 106,773 | 106,773 |
| ABBVIE | 50,467 | 50,467 |
| ACCENTURE | 19,700 | 19,700 |
| AGILENT TECHNOLOGIES | 20,554 | 20,554 |
| AGILYSYS, INC. CMN | 18,176 | 18,176 |
| AIR PRODUCTS & CHEMICALS | 21,753 | 21,753 |
| AIRBNB, INC. CMN CLASS A | 37,320 | 37,320 |
| ALLSTATE CORPORATION COMMON STOCK | 13,881 | 13,881 |
| ALPHABET INC CL A | 85,374 | 85,374 |
| AMAZON.COM | 165,639 | 165,639 |
| AMERICAN EXPRESS | 24,337 | 24,337 |
| AMERICAN INTL GROUP | 88,525 | 88,525 |
| AMERICAN TOWER | 19,992 | 19,992 |
| AMERISOURCEBERGEN | 18,873 | 18,873 |
| AMGEN | 15,638 | 15,638 |
| AMICUS THERAPEUTICS, INC. CMN | 8,761 | 8,761 |
| AMPHASTAR PHARMACEUTICALS, INC CMN | 10,099 | 10,099 |
| ARCBEST CORP CMN | 5,786 | 5,786 |
| ARES MANAGEMENT CORPORATION CMN CLASS A | 39,832 | 39,832 |
| ARLO TECHNOLOGIES INC CMN | 11,459 | 11,459 |
| ARTHUR J GALLAGHER & CO CMN | 48,538 | 48,538 |
| AVANTOR FUNDING, INC. CMN | 12,031 | 12,031 |
| AXSOME THERAPEUTICS, INC. CMN | 5,161 | 5,161 |
| AZEK COMPANY INC. (THE) CMN | 8,829 | 8,829 |
| BANK OF AMERICA CORP CMN | 104,733 | 104,733 |
| BECTON DICKINSON | 64,431 | 64,431 |
| BELDEN INC CMN | 16,892 | 16,892 |
| BERKSHIRE HATHAWAY INC. CLASS B | 107,427 | 107,427 |
| BLACKROCK, INC. CMN | 41,004 | 41,004 |
| BOSTON SCIENTIFIC | 40,105 | 40,105 |
| BROADCOM LIMITED | 25,966 | 25,966 |
| BRP GROUP INC CMN CLASS A | 7,713 | 7,713 |
| BUILDERS FIRSTSOURCE, INC. CMN | 23,726 | 23,726 |
| CADENCE DESIGN SYSTEMS INC CMN | 42,365 | 42,365 |
| CARMAX, INC. CMN | 49,220 | 49,220 |
| CARRIER GLOBAL CORPORATION CMN | 39,796 | 39,796 |
| CASELLA WASTE SYSTEMS INC CLASS A | 22,220 | 22,220 |
| CATERPILLAR | 63,120 | 63,120 |
| CBIZ, INC. CMN | 28,231 | 28,231 |
| CHART INDUSTRIES, INC. CMN | 10,305 | 10,305 |
| CHIPOTLE MEXICAN GRILL | 33,467 | 33,467 |
| CISCO SYSTEMS | 31,139 | 31,139 |
| COLGATE-PALMOLIVE | 36,364 | 36,364 |
| COMCAST CLASS A | 19,591 | 19,591 |
| CONOCOPHILLIPS | 95,302 | 95,302 |
| CRANE CO. CMN | 7,739 | 7,739 |
| CSX CORPORATION CMN | 23,009 | 23,009 |
| CUSHMAN & WAKEFIELD PLC CMN | 10,556 | 10,556 |
| DANAHER | 43,155 | 43,155 |
| DARDEN RESTAURANTS, INC. CMN | 23,150 | 23,150 |
| DATADOG, INC. CMN CLASS A | 23,434 | 23,434 |
| DEERE & COMPANY CMN | 33,049 | 33,049 |
| DELTA AIR LINES, INC. CMN | 28,738 | 28,738 |
| DIAMONDBACK ENERGY INC CMN | 43,415 | 43,415 |
| DOMINION ENERGY INC CMN | 23,591 | 23,591 |
| DONNELLEY FINANCIAL SOLUTIONS, INC. INC. CMN | 8,280 | 8,280 |
| DUKE ENERGY CORPORATION CMN | 32,753 | 32,753 |
| DUPONT DE NEMOURS | 18,910 | 18,910 |
| DUTCH BROS INC. CMN | 16,552 | 16,552 |
| DYNATRACE HOLDINGS LLC CMN | 36,306 | 36,306 |
| ECOLAB | 23,666 | 23,666 |
| EOG RESOURCES | 22,800 | 22,800 |
| EQUITY LIFESTYLE PROPERTIES | 11,722 | 11,722 |
| ESAB CORPORATION CMN | 9,835 | 9,835 |
| EVERUS CONSTRUCTION GROUP INC CMN | 13,479 | 13,479 |
| EXPAND ENERGY CORP CMN | 5,674 | 5,674 |
| EXTRA SPACE STORAGE | 29,920 | 29,920 |
| EXXON MOBIL | 40,446 | 40,446 |
| FERGUSON PLC CMN | 30,375 | 30,375 |
| FIRST HAWAIIAN, INC. CMN | 12,482 | 12,482 |
| FIRSTCASH HLDGS INC CMN | 9,220 | 9,220 |
| FLUOR CORPORATION CMN | 8,927 | 8,927 |
| FORTIVE CORPORATION CMN | 18,075 | 18,075 |
| FOX CORPORATION CMN | 20,549 | 20,549 |
| FREEPORT-MCMORAN INC CMN | 43,640 | 43,640 |
| FRESHPET, INC. CMN | 18,958 | 18,958 |
| GENERAL ELECTRIC CO CMN | 24,351 | 24,351 |
| GENERAL MOTORS CO | 77,668 | 77,668 |
| GILEAD SCIENCES | 25,494 | 25,494 |
| GMS INC. CMN | 7,974 | 7,974 |
| GROCERY OUTLET HOLDING CORP. CMN | 5,214 | 5,214 |
| HALOZYME THERAPEUTICS, INC. CMN | 8,654 | 8,654 |
| HARTFORD FINANCIAL SRVCS | 59,951 | 59,951 |
| HAYWARD HOLDINGS, INC. CMN | 10,810 | 10,810 |
| HCA HEALTHCARE, INC CMN | 36,018 | 36,018 |
| HELMERICH & PAYNE INC. CMN | 9,798 | 9,798 |
| HONEYWELL INTL | 33,884 | 33,884 |
| ICU MEDICAL INC CMN | 10,552 | 10,552 |
| INARI MEDICAL INC CMN | 10,159 | 10,159 |
| INTER PARFUMS INC CMN | 10,258 | 10,258 |
| INTERCONTINENTALEXCHANGE | 30,845 | 30,845 |
| INTERNATIONAL PAPER CO. CMN | 22,981 | 22,981 |
| INTUIT | 68,507 | 68,507 |
| INTUITIVE SURGICAL | 25,576 | 25,576 |
| ISHARES MSCI EAFE 100% HEDGED | 315,078 | 315,078 |
| ISHARES RUSSELL 1000 GROWTH ETF | 2,366,109 | 2,366,109 |
| JOHNSON & JOHNSON | 19,524 | 19,524 |
| JPMORGAN CHASE | 78,865 | 78,865 |
| KEYCORP CMN | 30,526 | 30,526 |
| KKR & CO. INC. CMN CLASS A | 72,624 | 72,624 |
| KLA CORP CMN | 29,616 | 29,616 |
| KRATOS DEFENSE & SECURITY SOL CMN | 17,675 | 17,675 |
| KURA SUSHI USA INC CMN | 8,605 | 8,605 |
| L3HARRIS TECHNOLOGIES INC CMN | 28,388 | 28,388 |
| LABORATORY CORPORATION OF AMER CMN | 34,169 | 34,169 |
| LIGAND PHARMACEUTICALS INCORPO CMN | 8,251 | 8,251 |
| LOUISIANA PACIFIC CORP CMN | 15,118 | 15,118 |
| LOWES COMPANIES INC CMN | 31,344 | 31,344 |
| LULULEMON ATHLETICA | 33,652 | 33,652 |
| LUMENTUM HOLDINGS INC. CMN | 18,469 | 18,469 |
| MAGNITE, INC. CMN | 9,536 | 9,536 |
| MARTEN TRANSPORT LTD CMN | 7,087 | 7,087 |
| MARTIN MARIETTA MATERIALS,INC CMN | 50,101 | 50,101 |
| MARVELL TECHNOLOGY GROUP LTD. CMN | 69,473 | 69,473 |
| MEDTRONIC | 32,192 | 32,192 |
| MERCK | 19,399 | 19,399 |
| META PLATFORMS INC | 28,104 | 28,104 |
| METHANEX CORPORATION CMN | 5,993 | 5,993 |
| MICRON TECHNOLOGY, INC. CMN | 18,347 | 18,347 |
| MICROSOFT | 131,087 | 131,087 |
| MONDELEZ INTERNATIONAL, INC. CMN | 20,010 | 20,010 |
| MONOLITHIC POWER SYSTEMS, INC. CMN | 34,910 | 34,910 |
| MONTROSE ENVIRONMENTAL GROUP I CMN | 6,919 | 6,919 |
| MOTOROLA SOLUTIONS INC CMN | 34,205 | 34,205 |
| MP MATERIALS CORP CMN | 3,588 | 3,588 |
| MSCI INC. CMN | 29,400 | 29,400 |
| N V R INC CMN | 24,537 | 24,537 |
| NAPCO SECURITY TECHNOLOGIES, I CMN | 12,695 | 12,695 |
| NASDAQ INC. CMN | 38,423 | 38,423 |
| NCINO, INC. CMN | 7,320 | 7,320 |
| NEOGEN CORP CMN | 9,069 | 9,069 |
| NEXTERA ENERGY, INC. CMN | 24,876 | 24,876 |
| NORTHROP GRUMMAN CORP CMN | 11,732 | 11,732 |
| NOVOCURE, LTD. CMN | 13,529 | 13,529 |
| NVIDIA CORP CMN | 129,993 | 129,993 |
| ON PUBLIC LIMITED COMPANY CMN | 43,099 | 43,099 |
| ON SEMICONDUCTOR CORP CMN | 10,025 | 10,025 |
| OPTION CARE HEALTH, INC. CMN | 5,034 | 5,034 |
| ORACLE | 22,496 | 22,496 |
| OUTFRONT MEDIA INC. CMN | 13,057 | 13,057 |
| OWENS CORNING CMN | 24,356 | 24,356 |
| PARKER-HANNIFIN | 54,063 | 54,063 |
| PAYCOR HCM, INC. CMN | 15,116 | 15,116 |
| PAYPAL | 23,983 | 23,983 |
| PEPSICO | 21,745 | 21,745 |
| PFIZER | 50,619 | 50,619 |
| PHILLIPS 66 CMN | 14,469 | 14,469 |
| PROCTER & GAMBLE | 26,489 | 26,489 |
| PROGRESSIVE | 57,506 | 57,506 |
| PROLOGIS | 19,449 | 19,449 |
| PRUDENTIAL FINANCIAL | 10,786 | 10,786 |
| PUBLIC STORAGE | 21,560 | 21,560 |
| QUANTA SERVICES INC CMN | 30,341 | 30,341 |
| RAYTHEON CO CMN | 34,253 | 34,253 |
| REGAL REXNORD CORP CMN | 32,888 | 32,888 |
| RXSIGHT, INC. CMN | 4,194 | 4,194 |
| S&P GLOBAL INC. CMN | 22,909 | 22,909 |
| SBA COMMUNICATIONS | 34,442 | 34,442 |
| SCHLUMBERGER | 23,579 | 23,579 |
| SERVICENOW | 68,908 | 68,908 |
| SIGNET JEWELERS LIMITED CMN | 6,780 | 6,780 |
| SITEONE LANDSCAPE SUPPLY, INC. CMN | 10,278 | 10,278 |
| SITIME CORP CMN | 13,301 | 13,301 |
| SPDR S&P 500 ETF | 3,320,143 | 3,320,143 |
| SS&C TECHNOLOGIES HOLDINGS, IN CMN | 39,178 | 39,178 |
| STARBUCKS | 29,839 | 29,839 |
| STATE STREET CORPORATION (NEW) CMN | 9,422 | 9,422 |
| SYSCO | 50,769 | 50,769 |
| TARGET CORPORATION CMN | 54,342 | 54,342 |
| TERRENO REALTY | 9,936 | 9,936 |
| TEXAS INSTRUMENTS INC. CMN | 61,503 | 61,503 |
| TEXTRON INC.DEL. CMN | 18,970 | 18,970 |
| THE HOME DEPOT | 22,172 | 22,172 |
| THE SCOTTS MIRACLE GRO CO CLASS A | 6,700 | 6,700 |
| THE TRAVELERS COMPANIES | 26,498 | 26,498 |
| THERMO FISHER SCIENTIFIC INC CMN | 58,266 | 58,266 |
| TOWER SEMICONDUCTOR LTD CMN | 17,719 | 17,719 |
| TRADE DESK, INC. (THE) CMN | 10,460 | 10,460 |
| TRINITY INDUSTRIES INC (DEL) CMN | 9,793 | 9,793 |
| TRUIST FINANCIAL CORPORATION CMN | 7,375 | 7,375 |
| TYSON FOODS INC CL-A CMN CLASS A | 11,775 | 11,775 |
| UBER TECHNOLOGIES, INC. CMN | 37,278 | 37,278 |
| ULTRAGENYX PHARMACEUTICAL INC. CMN | 4,922 | 4,922 |
| UNION PACIFIC CORP. CMN | 38,995 | 38,995 |
| UNITEDHEALTH GROUP INCORPORATE CMN | 44,516 | 44,516 |
| VERACYTE, INC. CMN | 14,177 | 14,177 |
| VERALTO CORP CMN | 29,740 | 29,740 |
| VERISK ANALYTICS | 30,848 | 30,848 |
| VERIZON COMMUNICATIONS | 18,515 | 18,515 |
| VESTIS CORPORATION CMN | 6,904 | 6,904 |
| VISA | 100,501 | 100,501 |
| VSE CORPORATION CMN | 6,086 | 6,086 |
| WALKER & DUNLOP, INC. CMN | 9,138 | 9,138 |
| WALT DISNEY | 35,187 | 35,187 |
| WASTE MANAGEMENT INC CMN | 38,542 | 38,542 |
| WELLS FARGO & CO | 62,092 | 62,092 |
| WEST PHARMACEUTICAL SERVICES INC | 38,980 | 38,980 |
| WINTRUST FINANCIAL CORP CMN | 23,321 | 23,321 |
| WORKDAY, INC. CMN CLASS A | 35,608 | 35,608 |
| ZETA GLOBAL HOLDINGS CORP. CMN | 5,415 | 5,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APTITUDE PTNRS | FMV | 1,106,784 | 1,106,784 |
| ARTISAN DYN EQ - MAIN | FMV | 3,493,811 | 3,493,811 |
| BLACK EQUITY OPPORTUNITIES | FMV | 39,069 | 39,069 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS II | FMV | 7,056 | 7,056 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS III | FMV | 188,984 | 188,984 |
| E&F PRIVATE EQUITY MANAGERS (2022) & (2023) OFFSHORE LP | FMV | 288,434 | 288,434 |
| GS HIGH YIELD FUND | FMV | 682,220 | 682,220 |
| GS REIT | FMV | 474,427 | 474,427 |
| GS VINTAGE VI LP | FMV | 76,473 | 76,473 |
| KKR PRINCIPAL OPP | FMV | 562,168 | 562,168 |
| PRIVATE EQUITY MANAGERS (2018) | FMV | 1,321,159 | 1,321,159 |
| PRIVATE EQUITY MANAGERS (2019) | FMV | 1,460,617 | 1,460,617 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE LP | FMV | 945,498 | 945,498 |
| PRIVATE EQUITY MANAGERS (2021) OFFSHORE LP | FMV | 780,069 | 780,069 |
| TCV XI ACCESS | FMV | 432,297 | 432,297 |
| TCV XII ACCESS | FMV | 67,516 | 67,516 |
| TPG TECH ADJACENCIES II ACCESS OFFSHORE LP | FMV | 493,430 | 493,430 |
| US REAL PROPERTY INCOME FUND | FMV | 113,123 | 113,123 |
| VINTAGE IX B OFFSHORE SCSP | FMV | 497,000 | 497,000 |
| VINTAGE VII - MAIN | FMV | 398,048 | 398,048 |
| VINTAGE VIII - MAIN | FMV | 1,302,767 | 1,302,767 |
| WEST ST GLBL GROW | FMV | 585,091 | 585,091 |
| WEST ST IX - MAIN | FMV | 60,872 | 60,872 |
| WEST ST VII - MAIN | FMV | 923,808 | 923,808 |
| WEST ST VIII - MAIN | FMV | 990,509 | 990,509 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | FMV | 927,953 | 927,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 39,199 | 39,590 | 39,590 |
| RIGHT OF USE ASSET | 13,713 | 14,473 | 14,473 |
| Description | Amount |
|---|---|
| PROVISION FOR DEFERRED EXCISE TAX EXPENSE | 34,417 |
| ADJUSTMENT TO NET ASSETS | 267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,049 | 0 | 4,816 | |
| TELEPHONE | 5,820 | 0 | 6,228 | |
| DUES/MEMBER FEES | 16,822 | 0 | 23,408 | |
| EQUIPMENT | 3,997 | 0 | 3,997 | |
| OFFICE SUPPLIES | 4,244 | 0 | 4,587 | |
| POSTAGE AND SHIPPING | 398 | 0 | 500 | |
| MISCELLANEOUS | 6,267 | 0 | 6,267 | |
| OTHER PARTNERSHIP EXPENSES | 0 | 33,428 | 0 | |
| EDUCATION EVENTS | 7,225 | 0 | 7,225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME FROM K-1'S | 43,921 | 55,937 | 43,921 |
| MISC INCOME | 242 | 242 | 242 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,131,047 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 104,507 | 138,924 |
| LEASE LIABILITY | 14,052 | 14,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND PARTNERSHIP EXPENSES | 243,247 | 228,739 | 0 | |
| CONSULTANTS | 18,891 | 0 | 17,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 7,216 | 7,216 | 0 | |
| FEDERAL EXCISE TAX | 14,303 | 0 | 0 |