| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO - 3.950% - | 5,862 | 5,976 |
| AMERICAN HONDA FIN CORP - 5.65 | 6,106 | 6,161 |
| BANK AMERICA CORP SER - 5.202% | 3,999 | 4,019 |
| BANK MONTREAL - 5.370% - 06/04 | 4,057 | 4,060 |
| BANK NOVA SCOTIA B CNOTE CALL | 5,294 | 5,718 |
| BP CAP MKTD AMER - 4.699% - 04 | 7,960 | 7,959 |
| BROADCOM INC SER B NOTE - 4.11 | 5,559 | 5,863 |
| CANADIAN IMPERIAL BANK - 3.945 | 5,820 | 5,976 |
| CHENIERE CORPUS CHRISTI HLDGS | 5,967 | 6,033 |
| DISCOVERY COMMUNICATIONS LLC - | 1,852 | 1,894 |
| EDISON CO - 5.850% - 11/01/202 | 2,155 | 2,056 |
| GEN MOTORS - 5.550% - 07/15/20 | 6,066 | 6,065 |
| GOLDMAN SACHS GROUP INC NOTE - | 5,815 | 5,979 |
| HCA INC - 5.250% - 06/15/2026 | 5,947 | 6,015 |
| INTERCONTINENTAL EXCHANGE INC | 5,871 | 5,971 |
| JOHN DEERE CAPTAL - 4.500% - 0 | 1,993 | 1,983 |
| JPMORGAN CHASE - 3.625% - 12/0 | 3,763 | 3,886 |
| KRAFT HEINZ FOODS - 3.875% - 0 | 5,741 | 5,878 |
| MCKESSON CORP - 4.250% - 09/15 | 1,953 | 1,955 |
| META PLATFORMS INC SER B NOTE | 1,919 | 1,955 |
| NATIONAL RURAL UTILITIES COOP | 2,043 | 2,042 |
| NATIONAL RURAL UTILSCOOP - 3.4 | 5,623 | 5,762 |
| ONEOK INC NEW NOTE - 5.650% - | 6,149 | 6,122 |
| PFIZER INVT - 4.450% - 05/19/2 | 5,990 | 5,947 |
| ROYAL BANK OF CANADA - 4.650% | 5,896 | 5,992 |
| SOUTHERN CALIF EDISON CO SER 2 | 5,823 | 5,957 |
| T MOBILE USA INC NOTE - 2.250% | 5,489 | 5,828 |
| TOYOTA MTR CR CORP - 5.000% - | 5,969 | 6,053 |
| WELLS FARGO & CO - 3.000% - 10 | 5,558 | 5,817 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 4,949 | 5,938 |
| ABBOTT LABS | 9,969 | 10,859 |
| ABBVIE INC | 8,618 | 10,129 |
| ACCENTURE PLC | 4,691 | 5,629 |
| ADOBE SYSTEMS, INC | 5,582 | 4,447 |
| ADVANCED MICRO DEVICES INC | 3,750 | 4,348 |
| ALLSTATE CORP | 4,898 | 5,013 |
| ALPHABET INC CL A | 10,115 | 15,901 |
| AMAZON COM | 14,892 | 26,985 |
| AMERICAN EXPRESS CO | 9,287 | 14,246 |
| AMERICAN TOWER REIT INC | 3,890 | 3,485 |
| AMERIPRISE FINANCIAL INC | 1,572 | 3,195 |
| ANALOG DEVICES INC | 5,574 | 6,586 |
| APPLE INC | 16,505 | 25,292 |
| ASML HOLDING NV NY REG SHS | 5,410 | 4,852 |
| ASTRAZENECA | 4,380 | 4,455 |
| AUTOMATIC DATA PROCESSING INC | 6,459 | 8,196 |
| BANK NEW YORK MELLON CORP COM | 3,949 | 3,918 |
| BLACKROCK INC | 5,784 | 8,201 |
| BLACKROCK STRAT INC OPP PORTFO | 73,494 | 72,754 |
| BOSTON SCIENTIFIC | 2,185 | 4,555 |
| BROADCOM INC | 17,902 | 45,441 |
| CHIPOTLE MEX GRILL | 3,555 | 4,945 |
| CHUBB LIMITED | 4,347 | 6,079 |
| CME GROUP, INC | 2,123 | 2,787 |
| CONOCOPHILLIPS | 2,784 | 3,273 |
| EATON CORP PLC | 2,631 | 2,323 |
| ELI LILLY & CO | 5,076 | 10,036 |
| EMERSON ELECTRIC CO | 2,330 | 3,098 |
| EQUITY RESIDENTIAL PPTYS TR | 4,518 | 4,664 |
| EXXON MOBIL CORP | 12,914 | 13,016 |
| FEDEX CORPORATION | 1,090 | 1,125 |
| GOLDMAN SACHS GROUP | 4,421 | 8,017 |
| HOME DEPOT INC | 12,200 | 14,393 |
| INTUIT | 3,010 | 4,400 |
| INTUITIVE SURGICAL | 2,609 | 5,220 |
| JOHNSON & JOHNSON | 15,242 | 13,160 |
| JP MORGAN CHASE | 11,648 | 19,896 |
| KINGSMEN RESOURCES LTD | 96,551 | 96,504 |
| KLA TENCOR CORP | 2,556 | 2,520 |
| LINDE PLC COM | 10,178 | 12,979 |
| LOCKHEED MARTIN CORP | 3,459 | 3,888 |
| MARSH AND MCLENNAN COMPANIES I | 3,817 | 4,461 |
| MASTERCARD INC | 5,974 | 7,899 |
| MCDONALD'S CORP | 9,686 | 10,146 |
| MERCK & CO INC | 5,325 | 4,178 |
| META PLATFORMS INC | 9,983 | 19,322 |
| MICROSOFT CORP | 42,492 | 67,862 |
| MORGAN STANLEY | 10,127 | 14,709 |
| NEXTERA ENERGY, INC | 7,200 | 6,811 |
| NORFOLK SOUTHERN CORP | 5,505 | 5,398 |
| NVIDIA CORP | 22,914 | 26,992 |
| O'REILLY AUTOMOTIVE INC | 2,628 | 3,557 |
| ORACLE CORP | 13,620 | 19,330 |
| PALO ALTO NETWORKS INC | 2,654 | 4,367 |
| PARKER HANNIFIN CP | 2,952 | 4,452 |
| PHILLIPS 66 | 4,730 | 4,557 |
| PROCTER GAMBLE CO | 10,627 | 12,574 |
| PROGRESSIVE CORP OHIO | 4,768 | 5,271 |
| PROLOGIS | 11,658 | 10,253 |
| RAYTHEON TECHNOLOGIES CORP | 6,886 | 7,406 |
| REPUBLIC SVCS INC | 1,431 | 2,213 |
| S&P GLOBAL INC COM | 1,786 | 2,490 |
| SALESFORCE.COM | 3,638 | 6,352 |
| SEMPRA ENERGY COM | 3,858 | 3,684 |
| SHERWIN-WILLIAMS CO | 3,430 | 4,419 |
| STARBUCKS CORP COM | 4,636 | 4,471 |
| SYSCO CORP | 4,182 | 3,747 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 6,145 | 12,244 |
| TEXAS INSTRUMENTS INC | 6,531 | 6,000 |
| THE COCA-COLA CO | 6,229 | 6,413 |
| THERMO FISHER SCIENTIFIC INC | 3,175 | 3,121 |
| TJX COMPANIES INC | 11,255 | 15,343 |
| TRANE TECHNOLOGIES PLC | 3,447 | 5,171 |
| TRANSDIGM GRP INC | 3,444 | 3,802 |
| TRAVELERS COMPANIES INC | 2,038 | 2,891 |
| UNION PACIFIC | 9,312 | 9,806 |
| UNITEDHEALTH GROUP INC | 20,614 | 20,234 |
| VANGUARD FTSE ALL-WLD EX-US SM | 36,818 | 40,068 |
| VANGUARD FTSE DEVELOPED MARKET | 106,298 | 119,646 |
| VANGUARD FTSE EMERGING MARKETS | 45,347 | 48,840 |
| VANGUARD MID-CAP ETF | 98,896 | 125,990 |
| VANGUARD MID-CAP GROWTH ETF | 38,788 | 53,288 |
| VANGUARD MID-CAP VALUE INDEX | 60,747 | 72,311 |
| VANGUARD SM-CAP ETF | 110,188 | 140,323 |
| VERIZON COMMUNICATIONS | 2,684 | 2,559 |
| VISA INC | 6,854 | 10,429 |
| WAL-MART STORES INC | 5,211 | 9,939 |
| WELLS FARGO & CO | 4,641 | 7,094 |
| YUM BRANDS INC | 3,285 | 3,488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,959 | 12,959 | ||
| Bank Charges | 2 | 2 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,030 | 9,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 500 | |||
| 990-PF Extension for 2023 | 300 | |||
| Foreign Tax Paid | 39 | 39 |