| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,614 | 3,839 | 5,775 |
| Person Name | Explanation |
|---|---|
| CATHERINE E MATTHEWS | THE PRESIDENT IS A FULL-TIME EMPLOYEE. HER EMPLOYMENT CONTRACT CALLS FOR ANNUAL COMPENSATION OF $85,000. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191 SHS ANB CORP | 1,799 | 338,283 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SECURITIES | FMV | 0 | 0 |
| SCHWAB MONEY MARKET SWEEP | FMV | 2,010 | 2,010 |
| 1/14 ROYALTY INTEREST- BKV | FMV | 0 | 73,667 |
| ESCALANTE HOUSTON, LLC | FMV | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,398 | 1,398 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 630 | 630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DENTON FARM RENTAL RECEIVABLE | 2,746 | 0 | 0 |
| PREPAID TAXES | 36,120 | 40,129 | 40,129 |
| UNDEPOSITED FUNDS | 1,679 | 0 | 0 |
| Other Receivables | 859,146 | 4,712 | 4,712 |
| Due from CM | 0 | 60,000 | 60,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 60 | 60 | 0 | 0 |
| OFFICE EXPENSE | 112 | 56 | 0 | 56 |
| PORTFOLIO DEDUCTIONS | 19,506 | 19,506 | 0 | 0 |
| Bad Debt Expense | 27,458 | 27,458 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES-BKV | 36,362 | 36,362 | |
| PASS-THROUGH K-1 INCOME - ESCALANTE HOLDCO LLC | -7,686 | 4,573 |
| Description | Amount |
|---|---|
| Book/Tax Difference from Donated Securities | 6,380,416 |
| ESCALANTE K-1 ACTIVITY | 7,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REIMBURSMENT PAYABLE | 31,519 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fees | 79,803 | 79,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,503 | 3,252 | 3,251 | |
| Excise Taxes | 57,191 | |||
| Portfolio Taxes | 2,374 | 2,374 |