| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,250 | 11,125 | 11,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 8,716,977 | 8,716,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 35,455,806 | 35,455,806 |
| PRIVATE EQUITY FUNDS | FMV | 2,774,926 | 2,774,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,500 | 900 | 3,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,421 | 4,421 | 4,421 |
| RIGHT-OF-USE-ASSET | 100,834 | 37,191 | 37,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES AND OFFICE EXPENSES | 20,256 | 4,051 | 20,122 | |
| INSURANCE | 9,559 | 1,912 | 7,647 | |
| SCHOLAR ORIENTATION | 26,230 | 0 | 26,230 | |
| REPAIRS & MAINTENANCE | 13,964 | 2,793 | 11,171 | |
| PROMOTIONS & PUBLICITY | 34,749 | 0 | 34,749 | |
| SCHOLAR ASSEMBLIES | 5,237 | 0 | 5,237 | |
| ANNUAL MEETING & RECEPTION | 81,502 | 0 | 81,502 | |
| FURNITURE, COMPUTERS, ACCESSORIES | 14,293 | 0 | 14,293 | |
| TELEPHONE AND INTERNET | 3,993 | 799 | 3,194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME-NB PM FUND (CROSSROADS) | 87,406 | ||
| K-1 INCOME-NB PM FUND (EXCELSIOR) | 65,862 | ||
| OTHER REVENUE | 639 | 639 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,336,021 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 88,302 | 105,529 |
| LEASE LIABILITY | 105,907 | 39,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 222,740 | 222,740 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 0 | 16,392 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 610 | 122 | 488 | |
| EXCISE TAX | 65,486 | 0 | 0 |