| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,950 | 1,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBR1 U S TREASURY NT | ||
| 912828ZL7 U S TREASURY NT | 47,555 | 49,366 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055102 AFLAC INC | ||
| 037833100 APPLE INC | 240 | 25,042 |
| 580135101 MCDONALDS CORP | ||
| 023135106 AMAZON.COM INC | 1,535 | 32,909 |
| 110122108 BRISTOL MYERS SQUIBB | 13,200 | 16,968 |
| 002824100 ABBOTT LABORATORIES | 1,302 | 5,656 |
| G1151C101 ACCENTURE PLC CL A | ||
| 478160104 JOHNSON JOHNSON | ||
| 084670702 BERKSHIRE HATHAWAY I | 3,789 | 22,664 |
| 717081103 PFIZER INC | 12,941 | 14,592 |
| 931142103 WAL MART STORES INC | 1,966 | 10,390 |
| 03027X100 AMERICAN TOWER CORP | 2,187 | 10,088 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 02079K305 ALPHABET INC CL A | 2,952 | 38,807 |
| 91324P102 UNITEDHEALTH GROUP I | 643 | 6,070 |
| 594918104 MICROSOFT CORP | 1,412 | 23,183 |
| 437076102 HOME DEPOT INC | 725 | 11,670 |
| 654106103 NIKE INC | ||
| 00287Y109 ABBVIE INC | 2,400 | 15,105 |
| 75513E101 RTX CORPORATION | 1,008 | 6,365 |
| 17275R102 CISCO SYSTEMS INC | 13,162 | 19,240 |
| 127097103 COTERRA ENERGY INC | 29,756 | 28,094 |
| 747525103 QUALCOMM INC COM | 14,490 | 19,971 |
| 60770K107 MODERNA INC | ||
| 459200101 INTL BUSINESS MCHN C | 12,625 | 21,983 |
| 808513105 SCHWAB CHARLES CORP | 6,593 | 8,881 |
| 172967424 CITIGROUP INC | 11,541 | 15,838 |
| 92556V106 VIATRIS INC | 16,675 | 19,920 |
| 56585A102 MARATHON PETROLEUM C | 8,184 | 10,463 |
| 11135F101 BROADCOM INC | 9,538 | 51,005 |
| 060505104 BANK OF AMERICA CORP | 6,075 | 9,889 |
| 14040H105 CAPITAL ONE FINL COR | 13,930 | 26,748 |
| 15135B101 CENTENE CORP COM | 14,786 | 13,631 |
| 89832Q109 TRUIST FINANCIAL COR | 11,964 | 19,521 |
| N53745100 LYONDELLBASELL INDUS | 11,973 | 10,026 |
| 278642103 EBAY INC COM | 8,787 | 12,390 |
| 375558103 GILEAD SCIENCES INC | 15,696 | 20,783 |
| 406216101 HALLIBURTON CO | 7,910 | 7,477 |
| 780259305 SHELL PLC SPON A D R | 13,407 | 12,530 |
| 806857108 SCHLUMBERGER LTD COM | 16,021 | 12,461 |
| 91913Y100 VALERO ENERGY CORP C | 7,963 | 7,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434V803 ISHARES CURRENCY HED | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 146,356 | 185,198 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,641 | 24,306 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 22,670 | 23,001 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 56,159 | 67,507 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 31,914 | 31,298 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287739 ISHARES US REAL ESTA | AT COST | 2,759 | 5,584 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 34,486 | 32,601 |
| 500767736 QUADRATIC INTRST RT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 45,000 | 45,216 |
| 293792107 ENTERPRISE PRODS PAR | AT COST | 13,237 | 15,680 |
| 464288448 ISHARES INTERNATIONA | AT COST | 16,592 | 18,482 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 26,646 | 55,816 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 52,844 | 53,996 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,924 | 34,596 |
| 025076845 AMERICAN CENTURY SMA | |||
| 36381Y108 MONDRIAN INTERNATION | AT COST | 35,513 | 37,530 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 97,516 | 97,094 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 22,204 | 19,649 |
| 464288778 ISHARES US REGIONAL | AT COST | 4,876 | 7,554 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 68,883 | 69,514 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 23,558 | 35,466 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 31,376 | 34,163 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,000 | 25,447 |
| 256210105 DODGE COX INCOME | AT COST | 25,000 | 23,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,268 | 0 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 223 |
| ROC ON CY SALES | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3 | 3 | 0 | |
| Rent and Royalty Expense | 1,278 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 | |
| FROM PARTNERSHIP/S-CORP | -799 | -799 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 21,131 | 19,018 | 2,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 720 | 720 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 734 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 455 | 455 | 0 |