| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,525 | 1,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,103 | 13,920 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,574 | 22,138 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,288 | 10,193 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,583 | 13,234 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,733 | 19,113 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,116 | 9,864 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,898 | 10,865 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,009 | 11,531 |
| 464287200 ISHARES CORE S P 500 | AT COST | 59,466 | 85,947 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,285 | 10,910 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,450 | 10,339 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,282 | 19,625 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,825 | 7,921 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,944 | 2,795 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,837 | 5,802 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,917 | 10,530 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,689 | 11,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 137 | 168 | 168 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 927 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,474 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |